Projects $30 Million Revenue and $1.2 Million Net Income for Full Year 2013
Management to Host Earnings Conference Call on Wednesday, November 20th at
Summary Financials | |||
Third Quarter 2013 Results (USD) (Unaudited) | |||
Q3 2013 | Q3 2012 | CHANGE | |
Sales |
|
|
-27% |
Gross Profit |
|
|
-- |
Gross Margin | 55.0% | 40.1% | +37% |
Net Income Attributable to Common Stockholders |
|
|
-5% |
EPS (Diluted) |
|
|
-- |
Third quarter 2013 Financial Results
Revenues for the three months ended
Mr.
Third quarter 2013 Revenue Breakdown by Business Unit (USD in thousands) | |||||
Q3 2013 | % | Q3 2012 | % | % Change | |
Internet Advertisement |
|
80% |
|
55% | +7% |
TV Advertisement |
|
8% |
|
32% | -83% |
Bank Kiosk |
|
1% |
|
1% | -- |
Brand Mgmt. & |
|
10% |
|
13% | -41% |
Revenue from internet advertisements for the three months ended
Gross profit for the three months ended
Operating expenses for the three months ended
The Company recorded
Net income attributable to common stockholders for the three months ended
First Nine months 2013 Results (USD) (Unaudited) | |||
YTD 2013 | YTD 2012 | CHANGE | |
Sales |
|
|
-39% |
Gross Profit |
|
|
-- |
Gross Margin | 44.0% | 26.8% | +64% |
Net Income/(Loss) Attributable to Common Stockholders |
|
|
-7% |
EPS (Diluted) |
|
|
-13% |
Revenue for the nine months ended
Gross profit and gross margin for the first nine months of 2013 were
Operating expenses increased by 10% to
Net income attributable to
Balance Sheet and
The Company had
The Company generated approximately
Guidance for 2013
The Company provides the following guidance for fiscal year 2013.
Revenues:
Net Income:
Business Updates
The Company continued to establish closer ties with local communities and businesses through various initiatives. In
In early
Conference Call
Date:
Time:
Conference Line (U.S.): 1-877-941-4774
International Dial-In: 1-480-629-9760
Conference ID: 4651460
Webcast: http://public.viavid.com/index.php?id=106961
A power point presentation will be available for downloading on the date of the conference call on
Please dial in at least 10 minutes before the call to ensure timely participation.
A playback of the call will be available until
About
Safe Harbor
This release contains certain "forward-looking statements" relating to the business of
|
||
CONSOLIDATED BALANCE SHEETS | ||
(In thousands, except for number of shares and per share data) | ||
September 30, |
|
|
2013 | 2012 | |
(US $) | (US $) | |
(Unaudited) | ||
Assets | ||
Current assets: | ||
Cash and cash equivalents |
|
|
Term deposit | 3,446 | 3,357 |
Accounts receivable, net | 10,772 | 8,486 |
Other receivables, net | 2,285 | 3,103 |
Prepayment and deposit to suppliers | 15,115 | 14,596 |
Due from related parties | 443 | 210 |
Other current assets | 47 | 136 |
Deferred tax assets-current | 35 | 50 |
Total current assets | 37,076 | 35,421 |
Investment in and advance to equity investment affiliates | 845 | 959 |
Property and equipment, net | 1,280 | 1,636 |
Intangible assets, net | 6,559 | 7,167 |
Deposit for purchasing of software technology | 2,438 | -- |
Goodwill | 11,380 | 11,083 |
Deferred tax assets-non current | 1,220 | 652 |
Total Assets |
|
|
Liabilities and Equity | ||
Current liabilities: | ||
Short-term bank loan |
|
$ -- |
Accounts payable | 402 | 110 |
Advances from customers | 1,485 | 1,065 |
Accrued payroll and other accruals | 833 | 904 |
Payable for acquisition | 488 | 1,266 |
Taxes payable | 8,190 | 6,683 |
Other payables | 263 | 217 |
Total current liabilities | 12,474 | 10,245 |
Long-term liabilities: | ||
Deferred tax liability-non current | 1,566 | 1,689 |
Long-term borrowing from director | 142 | 139 |
Total Liabilities | 14,182 | 12,073 |
Commitments and contingencies | ||
Equity: | ||
|
||
Common stock ( |
||
22 | 22 | |
Additional paid-in capital | 19,860 | 20,008 |
Statutory reserves | 2,296 | 2,296 |
Retained earnings | 21,128 | 19,505 |
Accumulated other comprehensive income | 3,462 | 2,393 |
|
46,768 | 44,224 |
Noncontrolling interests | (152) | 621 |
Total equity | 46,616 | 44,845 |
Total Liabilities and Equity |
|
|
|
||||
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME | ||||
(In thousands, except for number of shares and per share data) | ||||
Nine Months Ended |
Three Months Ended |
|||
2013 | 2012 | 2013 | 2012 | |
(US $) | (US $) | (US $) | (US $) | |
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |
Sales | ||||
From unrelated parties |
|
|
|
|
From related parties | 314 | 117 | 140 | 51 |
23,422 | 38,349 | 7,481 | 10,287 | |
Cost of sales | 13,123 | 28,065 | 3,366 | 6,163 |
Gross margin | 10,299 | 10,284 | 4,115 | 4,124 |
Operating expenses | ||||
Selling expenses | 2,007 | 2,042 | 617 | 640 |
General and administrative expenses | 4,690 | 4,320 | 1,544 | 1,260 |
Research and development expenses | 1,490 | 1,112 | 578 | 356 |
8,187 | 7,474 | 2,739 | 2,256 | |
Income from operations | 2,112 | 2,810 | 1,376 | 1,868 |
Other income (expenses) | ||||
Interest income | 94 | 123 | 30 | 2 |
Interest expense | (10) | -- | (10) | -- |
Other expenses | (12) | (148) | (10) | (148) |
72 | (25) | 10 | (146) | |
Income before income tax expense, equity method investments and noncontrolling interests | 2,184 | 2,785 | 1,386 | 1,722 |
Income tax expense | (469) | (196) | (201) | (182) |
Income before equity method investments and noncontrolling interests | 1,715 | 2,589 | 1,185 | 1,540 |
Share of losses in equity investment affiliates | (170) | (394) | (45) | (97) |
Net income | 1,545 | 2,195 | 1,140 | 1,443 |
Net loss / (income) attributable to noncontrolling interests | 78 | (446) | 19 | (223) |
Net income attributable to |
|
|
|
|
Net income | 1,545 | 2,195 | 1,140 | 1,443 |
Foreign currency translation gain | 1,076 | 159 | 248 | (139) |
Comprehensive Income |
|
|
|
|
Comprehensive loss/ (income) attributable to noncontrolling interests | 71 | (450) | 24 | (184) |
Comprehensive income attributable to |
|
|
|
|
Earnings per share | ||||
Earnings per common share | ||||
Basic |
|
|
|
|
Diluted |
|
|
|
|
Weighted average number of common shares outstanding: | ||||
Basic | 22,253,463 | 22,185,226 | 22,371,649 | 22,186,540 |
Diluted | 22,253,463 | 22,185,226 | 22,371,649 | 22,186,540 |
|
||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||
(In thousands) | ||
Nine Months Ended |
||
2013 | 2012 | |
(US $) | (US $) | |
(Unaudited) | (Unaudited) | |
Cash flows from operating activities | ||
Net income |
|
|
Adjustments to reconcile net income to net cash provided by operating activities | ||
Depreciation and amortization | 1,252 | 1,223 |
Share-based compensation expenses | 114 | 38 |
Allowances for doubtful debts | 1,024 | 561 |
Share of losses in equity investment affiliates | 170 | 394 |
Loss on disposal of property and equipment | -- | 2 |
Deferred taxes | (696) | (749) |
Changes in operating assets and liabilities | ||
Accounts receivable | (2,269) | (5,712) |
Other receivables | 101 | 198 |
Prepayment and deposit to suppliers | (127) | 3,401 |
Due from related parties | (225) | 4 |
Other current assets | 89 | 34 |
Accounts payable | 284 | (172) |
Advances from customers | 388 | 111 |
Accrued payroll and other accruals | (84) | (134) |
Due to related parties | -- | (162) |
Other payables | (67) | 25 |
Taxes payable | 1,313 | 1,210 |
Net cash provided by operating activities | 2,812 | 2,467 |
Cash flows from investing activities | ||
Purchases of vehicles and office equipment | (65) | (185) |
Deposit for purchasing of software technology | (2,411) | -- |
Long-term investment in and advance to equity investment affiliates | (32) | -- |
Project development deposit to a third party | -- | (2,450) |
Cash effect on deconsolidation of VIEs | -- | (15) |
Payment for acquisition of VIEs | (1,768) | (1,817) |
Net cash used in investing activities | (4,276) | (4,467) |
Cash flows from financing activities | ||
Proceeds from short-term bank loan | 804 | -- |
Dividend paid to convertible preferred stockholders | -- | (5) |
Short-term loan borrowed from an equity investment affiliate | -- | 316 |
Short-term loan repaid to an equity investment affiliate | -- | (537) |
Net cash provided by (used in) financing activities | 804 | (226) |
Effect of exchange rate fluctuation on cash and cash equivalents | 110 | 44 |
Net decrease in cash and cash equivalents | (550) | (2,182) |
Cash and cash equivalents at beginning of the period | 5,483 | 10,695 |
Cash and cash equivalents at end of the period |
|
|
Supplemental disclosure of cash flow information | ||
Income taxes paid |
|
|
Non-cash transactions: | ||
Restricted stock and options granted for future service |
|
|
CONTACT:Source:MZ North America Ted Haberfield, President Direct: +1-760-755-2716 Email: thaberfield@mzgroup.us Web: www.mzgroup.us
News Provided by Acquire Media
Copyright@2005-2024 All rights reserved. ChinaNet Online Holdings Inc.