Projects $36 million Revenue and $1.2 million Net Income for Full Year 2013
Management to host earnings conference call on Monday, August 19th at
Summary Financials
Second quarter 2013 Results (USD) (Unaudited) | |||
Q2 2013 | Q2 2012 | CHANGE | |
Sales |
|
|
-32% |
Gross Profit |
|
|
-4% |
Gross Margin | 40.5% | 28.7% | +41% |
Net Income Attributable to Common Stockholders |
|
|
-52% |
EPS (Diluted) |
|
|
-50% |
Second Quarter 2013 Financial Results
Revenues for the three months ended
Mr.
Second Quarter 2013 Revenue Breakdown by Business Unit (USD in thousands)
Q2 2013 | % | Q2 2012 | % | % Change | |
Internet Advertisement |
|
61% |
|
41% | +1% |
TV Advertisement |
|
28% |
|
47% | -59% |
Bank Kiosk |
|
1% |
|
1% | -- |
Brand Mgmt. & |
|
10% |
|
12% | -42% |
Revenue from internet advertisements for the three months ended
Gross profit for the three months ended
Operating expenses for the three months ended
The Company recorded
Net income attributable to common stockholders for the three months ended
First Half 2013 Results (USD) (Unaudited) | |||
1H 2013 | 1H 2012 | CHANGE | |
Sales |
|
|
-43% |
Gross Profit |
|
|
-- |
Gross Margin | 38.8% | 22.0% | +76% |
Net Income/(Loss) Attributable to Common Stockholders |
|
|
-12% |
EPS (Diluted) |
|
|
-- |
Revenue for the six months ended
Gross profit and gross margin for the first six months of 2013 were
Operating expenses increased by 4% to
Net income attributable to
Balance Sheet and
The Company had
The Company had slight cash outflows from operations for the first six months of 2013 compared to a
Guidance for 2013
The Company provides the following guidance for fiscal year 2013.
Revenues: |
Net Income: |
Business Updates
The Company entered into a partnership agreement with
Conference Call
Date: |
Time: |
Conference Line (U.S.): 1-877-317-6776 |
International Dial-In: 1-412-317-6776 |
Conference ID: 10032880 |
Webcast: http://webcast.mzvaluemonitor.com/Cover.aspx?PlatformId=1565 |
A power point presentation will be available for downloading on the date of the conference call on
Please dial in at least 10 minutes before the call to ensure timely participation.
A playback of the call will be available until
About
Safe Harbor
This release contains certain "forward-looking statements" relating to the business of
|
||
CONSOLIDATED BALANCE SHEETS | ||
(In thousands, except for number of shares and per share data) | ||
|
2013 |
|
(US $) | (US $) | |
(Unaudited) | ||
Assets | ||
Current assets: | ||
Cash and cash equivalents | $ 3,392 | $ 5,483 |
Term deposit | 3,426 | 3,357 |
Accounts receivable, net | 10,460 | 8,486 |
Other receivables, net | 3,080 | 3,103 |
Prepayment and deposit to suppliers | 14,636 | 14,596 |
Due from related parties | 375 | 210 |
Other current assets | 104 | 136 |
Deferred tax assets-current | 23 | 50 |
Total current assets | 35,496 | 35,421 |
Investment in and advance to equity investment affiliates | 851 | 959 |
Property and equipment, net | 1,417 | 1,636 |
Intangible assets, net | 6,782 | 7,167 |
Deposit for purchasing of software technology | 808 | -- |
Goodwill | 11,312 | 11,083 |
Deferred tax assets-non current | 1,023 | 652 |
Total Assets | $ 57,689 | $ 56,918 |
Liabilities and Equity | ||
Current liabilities: | ||
Accounts payable * | $ 257 | $ 110 |
Advances from customers * | 810 | 1,065 |
Accrued payroll and other accruals * | 947 | 904 |
Payable for acquisition * | -- | 1,266 |
Taxes payable * | 7,564 | 6,683 |
Other payables * | 259 | 217 |
Total current liabilities | 9,837 | 10,245 |
Long-term liabilities: | ||
Deferred tax liability-non current * | 1,612 | 1,689 |
Long-term borrowing from director | 141 | 139 |
Total Liabilities | 11,590 | 12,073 |
Commitments and contingencies | ||
Equity: | ||
|
||
Common stock ( |
22 |
22 |
Additional paid-in capital | 20,029 | 20,008 |
Statutory reserves | 2,296 | 2,296 |
Retained earnings | 19,969 | 19,505 |
Accumulated other comprehensive income | 3,209 | 2,393 |
|
45,525 | 44,224 |
Noncontrolling interests | 574 | 621 |
Total equity | 46,099 | 44,845 |
Total Liabilities and Equity | $ 57,689 | $ 56,918 |
|
|||||
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME | |||||
(In thousands, except for number of shares and per share data) | |||||
Six Months Ended |
Three Months Ended |
||||
2013 | 2012 | 2013 | 2012 | ||
(US $) | (US $) | (US $) | (US $) | ||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||
Sales | |||||
From unrelated parties | $ 15,767 | $ 27,996 | $ 8,777 | $ 13,076 | |
From related parties | 174 | 66 | 115 | 51 | |
15,941 | 28,062 | 8,892 | 13,127 | ||
Cost of sales | 9,757 | 21,902 | 5,290 | 9,364 | |
Gross margin | 6,184 | 6,160 | 3,602 | 3,763 | |
Operating expenses | |||||
Selling expenses | 1,390 | 1,402 | 602 | 713 | |
General and administrative expenses | 3,146 | 3,060 | 1,744 | 1,817 | |
Research and development expenses | 912 | 756 | 463 | 425 | |
5,448 | 5,218 | 2,809 | 2,955 | ||
Income from operations | 736 | 942 | 793 | 808 | |
Other income (expenses) | |||||
Interest income | 64 | 121 | 32 | 116 | |
Other (expenses)/income | (2) | -- | (1) | 1 | |
62 | 121 | 31 | 117 | ||
Income before income tax expense, equity method investments and noncontrolling interests | 798 | 1,063 | 824 | 925 | |
Income tax benefit / (expense) | (268) | (14) | (354) | 222 | |
Income before equity method investments and noncontrolling interests | 530 | 1,049 | 470 | 1,147 | |
Share of losses in equity investment affiliates | (125) | (297) | (54) | (104) | |
Net income | 405 | 752 | 416 | 1,043 | |
Net loss / (income) attributable to noncontrolling interests | 59 | (223) | 18 | (148) | |
Net income attributable to |
464 | 529 | 434 | 895 | |
Net income | 405 | 752 | 416 | 1,043 | |
Foreign currency translation gain | 828 | 298 | 613 | 35 | |
Comprehensive Income | $ 1,233 | $ 1,050 | $ 1,029 | $ 1,078 | |
Comprehensive loss / (income) attributable to noncontrolling interests | 47 | (266) | 9 | (154) | |
Comprehensive income attributable to |
$ 1,280 | $ 784 | $ 1,038 | $ 924 | |
Earnings per share | |||||
Earnings per common share | |||||
Basic | $ 0.02 | $ 0.02 | $ 0.02 | $ 0.04 | |
Diluted | $ 0.02 | $ 0.02 | $ 0.02 | $ 0.04 | |
Weighted average number of common shares outstanding: | |||||
Basic | 22,193,391 | 22,184,562 | 22,200,166 | 22,186,540 | |
Diluted | 22,193,391 | 22,184,562 | 22,200,166 | 22,186,540 |
|
|||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||
(In thousands) | |||
Six Months Ended |
|||
2013 | 2012 | ||
(US $) | (US $) | ||
(Unaudited) | (Unaudited) | ||
Cash flows from operating activities | |||
Net income | $ 405 | $ 752 | |
Adjustments to reconcile net income to net cash (used in) / provided by operating activities | |||
Depreciation and amortization | 840 | 818 | |
Share-based compensation expenses | 21 | 27 | |
Allowances for doubtful debts | 787 | 561 | |
Share of losses in equity investment affiliates | 125 | 297 | |
Deferred taxes | (437) | (558) | |
Changes in operating assets and liabilities | |||
Accounts receivable | (1,781) | (5,346) | |
Other receivables | (701) | 226 | |
Prepayment and deposit to suppliers | 258 | 1,983 | |
Due from related parties | (160) | 43 | |
Other current assets | 32 | 26 | |
Accounts payable | 142 | 109 | |
Advances from customers | (274) | 1,070 | |
Accrued payroll and other accruals | 32 | 418 | |
Due to related parties | -- | (162) | |
Other payables | (45) | 45 | |
Taxes payable | 736 | 783 | |
Net cash (used in) provided by operating activities | (20) | 1,092 | |
Cash flows from investing activities | |||
Purchases of vehicles and office equipment | (60) | (46) | |
Deposit for purchasing of software technology | (800) | -- | |
Project development deposit to a third party | -- | (2,450) | |
Payment for acquisition of VIEs | (1,280) | (553) | |
Net cash used in investing activities | (2,140) | (3,049) | |
Cash flows from financing activities | |||
Dividend paid to convertible preferred stockholders | -- | (5) | |
Short-term loan borrowed from an equity investment affiliate | -- | 316 | |
Short-term loan repaid to an equity investment affiliate | -- | (538) | |
Net cash used in financing activities | -- | (227) | |
Effect of exchange rate fluctuation on cash and cash equivalents | 69 | 61 | |
Net decrease in cash and cash equivalents | (2,091) | (2,123) | |
Cash and cash equivalents at beginning of the period | 5,483 | 10,695 | |
Cash and cash equivalents at end of the period | $ 3,392 | $ 8,572 |
CONTACT:Source:MZ North America Ted Haberfield, President Direct: +1-760-755-2716 Email: thaberfield@mzgroup.us Web: www.mzgroup.us
News Provided by Acquire Media
Copyright@2005-2024 All rights reserved. ChinaNet Online Holdings Inc.