(1) Adjusted net income and EPS excludes a non-cash gain of
Summary Financials
Fourth Quarter 2010 Results (USD) (unaudited ending December 31) | |||
2010 | 2009 | CHANGE | |
Sales | $10.4 million | $10.4 million | -- |
Gross Profit | $7.2 million | $5.1 million | +41.7% |
Gross Margin | 69.5% | 49.0% | +41.8% |
Adjusted Net Income | $4.7 million | $3.9 million(2) | +19.9% |
Adjusted EPS (Diluted) | $0.23 | $0.18(2) | +22.9% |
(2) Non-GAAP net income and EPS excludes a non-cash loss of
Fourth Quarter 2010 Financial Results
Revenues for the fourth quarter of 2010 were
Fourth Quarter 2010 Revenue Breakdown By Business Unit (USD in thousands) (unaudited) | |||
(3 months ended December 31,) | 2010 | 2009 | CHANGE |
Internet Advertisement | $8,818 | $5,121 | +72.2% |
% of Sales | 84.7% | 49.1% | |
TV Advertisement | $1,411 | $5,000 | -71.8% |
% of Sales | 13.6% | 48.0% | |
Bank Kiosk | $135 | $132 | +2.3% |
% of Sales | 1.3% | 1.3% |
"Our fourth quarter results demonstrate further execution of our internet advertising based growth strategy and the inherent operating leverage in our business model," stated Mr.
Cost of sales for the three months ended
Gross profit for the fourth quarter of 2010 was
Operating expenses for the three months ended
Operating income for the fourth quarter of 2010 totaled
GAAP net income for the fourth quarter 2010 was
Full Year 2010 Financial Results
Full Year 2010 Results (USD) (audited for period ended December 31) | |||
2010 | 2009 | CHANGE | |
Sales | $41.6 million | $37.7 million | +10.2% |
Gross Profit | $22.6 million | $16.5 million | +37.1% |
Gross Margin | 54.4% | 43.7% | +24.4% |
Adjusted Net Income | $14.7 million(3) | $8.4 million(4) | +74.4% |
Adjusted EPS (Diluted) | $0.70(3) | $0.50(5) | +40.0% |
(3) FY 2010 Adjusted net income and EPS excludes a
(4) FY 2009 Non-GAAP net income excludes a
(5) FY 2009 Non-GAAP EPS (Diluted) excludes a
Please note: On
Revenues for the year ended
Full Year 2010 Revenue Breakdown By Business Unit (USD in thousands) | |||
(Year ended December 31,) | 2010 | 2009 | CHANGE |
Internet Advertisement | $28,259 | $17,722 | +59.5% |
% of Sales | 68.0% | 47.0% | |
TV Advertisement | $12,493 | $18,600 | -32.8% |
% of Sales | 30.0% | 49.3% | |
Bank Kiosk | $531 | $152 | +249.3% |
% of Sales | 1.3% | 0.4% |
For the year ended
Operating expenses for the year ended
Operating income for 2010 totaled approximately
GAAP net income for the year ended
Balance Sheet and Cash Flow
The Company had
Guidance for 2011
Management expects revenues to be between
Business Updates
ChinaNet is focused on strategically expanding its rapidly growing internet service and advertising business, 28.com portal which connects SME franchisors with new franchisees, and generates gross margins of 70%-75%.
With 21 research and development staff added since the beginning of 2010, the Company is committed to developing technologies and services to further differentiate ChinaNet from its competitors. The Company expects to spend 4-6% of revenues to develop new software products for its customer base.
Add-on brand management services tailored for clients operating in various industries are being marketed. Over the past year, 5% of clients purchased add-on services from ChinaNet as adoption has accelerated throughout the year. In 2011 the Company expects to begin offering cloud management tools, including point of sale (POS) systems and inventory management, to help clients manage their growing base of franchise operators. The Company introduced an online consulting service for franchisees during the third quarter of 2010, which will drive increased traffic to 28.com.
In January and February, 2011, the Company purchased two privately held advertising agencies with an installed customer base. The combination will allow these agencies to introduce ChinaNet's internet advertising and marketing, IIM and other online management tools to a captive customer base, allowing them to reach their expansion targets by providing a broader spectrum of integrated services. In addition, these agencies will introduce new franchisors to the 28.com advertising platform.
In March, ChinaNet launched a mobile platform, including SMS text alert functionality to drive increased traffic to its 28.com portal and better service its customer base. During three months of testing, the SMS mobile platform increased traffic to 28.com by up to 20%. To expand this offering, ChinaNet expects to launch an Android, iPad and iPhone related application by
Management continues to evaluate acquisitions which include agencies that maintain SME customer bases, in addition to companies that have unique technology which would complement or expand the current product offering.
Conference Call
The conference call will take place at
A playback will be available through
This call is being webcast by
About
The Company, a parent company of
Safe Harbor
This release contains certain "forward-looking statements" relating to the business of
About Non-GAAP Financial Measures
To supplement our consolidated financial statements, which statements are prepared and presented in accordance with GAAP, we use the following non-GAAP financial measures: adjusted net income and adjusted EPS (basic and diluted). The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. We use these non-GAAP financial measures for financial and operational decision making and as a means to evaluate period-to-period comparisons. Our management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our performance by excluding certain items that may not be indicative of our "recurring core business operating results." We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting and analyzing future periods. We believe these non-GAAP financial measures are useful to investors both because (1) they allow for greater transparency with respect to key metrics used by management in its financial and operational decision making and (2) they are used by our institutional investors and the analyst community to help them analyze the health of our business.
For the years ended December 31, | ||||
2010 | 2009 | |||
GAAP | NON GAAP | GAAP | NON GAAP | |
Income from operations | $ 14,847 | $ 14,847 | $ 9,409 | $ 9,409 |
Other income (expenses): | ||||
Changes in fair value of warrants | 1,861 | -- | (4,425) | -- |
Interest income | 13 | 13 | 14 | 14 |
Other expenses | 6 | 6 | (99) | (99) |
1,880 | 19 | (4,510) | (85) | |
Income before income tax expense | 16,727 | 14,866 | 4,899 | 9,324 |
Income tax expense | 352 | 352 | 880 | 880 |
Net income | 16,375 | 14,514 | 4,019 | 8,444 |
Net loss attributable to noncontrolling interest | 214 | 214 | -- | -- |
Net income attributable to ChinaNet Online Holdings, Inc. | 16,589 | 14,728 | 4,019 | 8,444 |
Other comprehensive income | ||||
Foreign currency translation gain | 813 | 813 | 14 | 14 |
Comprehensive income | $ 17,188 | $ 15,327 | $ 4,033 | $ 8,458 |
Net income attributable to ChinaNet Online Holdings, Inc. | $ 16,589 | $ 14,728 | $ 4,019 | $ 8,444 |
Beneficial conversion feature of series A convertible preferred stock |
-- |
-- |
(5,898) |
-- |
Dividend for series A convertible preferred stock | (794) | (794) | (373) | (373) |
Net income attributable to common shareholders of ChinaNet Online Holdings, Inc. |
$ 15,795 |
$ 13,934 |
$ (2,252) |
$ 8,071 |
Earnings (loss) per common share-Basic |
$ 0.94 |
$ 0.83 |
$ (0.15) |
$ 0.54 |
Earnings (loss) per common share-Diluted |
$ 0.79 |
$ 0.70 |
$ (0.15) |
$ 0.50 |
Weighted average number of common shares outstanding: | ||||
Basic | 16,778,176 | 16,778,176 | 14,825,125 | 14,825,125 |
Diluted | 20,896,061 | 20,896,061 | 14,825,125 | 16,725,442 |
ChinaNet Online Holdings, Inc. | ||
CONSOLIDATED BALANCE SHEETS | ||
DECEMBER 31, 2010 AND 2009 | ||
December 31, | December 31, | |
2010 | 2009 | |
(US $'000) | (US $'000) | |
Assets | ||
Current assets: | ||
Cash and cash equivalents | $15,590 | $13,917 |
Accounts receivable, net | 4,319 | 3,173 |
Other receivables | 7,811 | 2,636 |
Prepayment and deposits to suppliers | 3,325 | 4,111 |
Due from related parties | 185 | 492 |
Deposit for acquisitions | 1,512 | - |
Inventories | 2 | 2 |
Other current assets | 29 | 30 |
Total current assets | 32,773 | 24,361 |
Investment in and advance to unconsolidated investee | 7,162 | - |
Property and equipment, net | 2,010 | 1,355 |
Intangible assets, net | 51 | - |
Other long-term assets | - | 48 |
$41,996 | $25,764 | |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $174 | $290 |
Advances from customers | 2,120 | 914 |
Other payables | 10 | 27 |
Accrued payroll and other accruals | 470 | 191 |
Due to related parties | 291 | 24 |
Due to Control Group | 81 | 1,142 |
Due to director | 559 | - |
Taxes payable | 2,193 | 1,978 |
Dividends payable | 255 | 373 |
Total current liabilities | 6,153 | 4,939 |
Long-term borrowing from director | 132 | 128 |
Warrant liabilities | - | 9,564 |
6,285 | 14,631 | |
Commitments and contingencies | ||
Stockholders' equity: | ||
Series A convertible preferred stock (US$0.001 par value; authorized-8,000,000 shares; issued and outstanding-2,918,600 and 4,121,600 shares at September 30, 2010 and December 31, 2009 respectively; aggregate liquidation preference amount: $7,677 and $10,677, including accrued but unpaid dividends of $380 and $373, at September 30, 2010 and December 31, 2009, respectively. | 3 | 4 |
Common stock (US$0.001 par value;authorized-50,000,000 shares; issued and outstanding-17,061,320 shares and 15,828,320 shares at September 30, 2010 and December 31, 2009 respectively) | 17 | 16 |
Additional paid-in capital | 18,614 | 10,574 |
Statutory reserves | 1,587 | 372 |
Retained earnings | 14,630 | 50 |
Accumulated other comprehensive income | 930 | 117 |
Total ChinaNet's Online Holdings, Inc.'s stockholders' equity | 35,781 | 11,133 |
Noncontrolling interest | (70) | - |
Total stockholders' equity | 35,711 | 11,133 |
$41,996 | $25,764 |
ChinaNet Online Holdings, Inc. | ||
CONSOLIDATED STATEMENTS OF INCOME AND | ||
OTHER COMPREHENSIVE INCOME YEARS ENDED DECEMBER 31, 2010 AND 2009 | ||
Years Ended December 31, | ||
2010 | 2009 | |
(US $'000) | (US $'000) | |
Sales | ||
To unrelated parties | $40,423 | $35,354 |
To related parties | 1,164 | 2,370 |
$41,587 | $37,724 | |
Cost of sales | 18,970 | 21,233 |
Gross margin | 22,617 | 16,491 |
Operating expenses | ||
Selling expenses | 3,403 | 4,198 |
General and administrative expenses | 3,460 | 2,404 |
Research and development expenses | 907 | 480 |
7,770 | 7,082 | |
Income from operations | 14,847 | 9,409 |
Other income (expense): | ||
Changes in fair value of warrants | 1,861 | (4,425) |
Interest income | 13 | 14 |
Other income/(expenses) | 6 | (99) |
1,880 | (4,510) | |
Income before income tax expense and noncontrolling interest | 16,727 | 4,899 |
Income tax expense | 352 | 880 |
Net income | 16,375 | 4,019 |
Net loss attributable to noncontrolling interest | 214 | - |
Net income attributable to ChinaNet Online Holdings, Inc. | 16,589 | 4,019 |
Other comprehensive income | ||
Foreign currency translation gain | 813 | 14 |
Comprehensive income | $17,188 | $4,033 |
Net income attributable to ChinaNet Online Holdings, Inc. | 16,589 | 4,019 |
Beneficial conversion feature of Series A convertible preferred stock | - | (5,898) |
Dividend of Series A convertible preferred stock | (794) | (373) |
Net income attributable to common shareholders of ChinaNet Online Holdings, Inc. | $15,795 | ($2,252) |
Earnings per share | ||
Earnings per common share | ||
Basic | $0.94 | ($0.15) |
Diluted | $0.79 | ($0.15) |
Weighted average number of common shares outstanding: | ||
Basic | 16,778,176 | 14,825,125 |
Diluted | 20,896,061 | 14,825,125 |
ChinaNet Online Holdings, Inc | ||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||
YEARS ENDED DECEMBER 31, 2010 AND 2009 | ||
Years Ended December 31, | ||
2010 | 2009 | |
(US $'000) | (US $'000) | |
Cash flows from operating activities | ||
Net income | $16,375 | $4,019 |
Adjustments to reconcile net income to net cash provided by operating activities | ||
Depreciation and Amortization | 465 | 207 |
Share-based compensation expenses | 337 | 360 |
Changes in fair value of warrants | (1,861) | 4,425 |
Allowances for doubtful debts | - | 71 |
Others | - | 8 |
Changes in operating assets and liabilities | ||
Accounts receivable | (1,013) | (2,262) |
Other receivables | (4,961) | (2,634) |
Prepayments and deposits to suppliers | 905 | (29) |
Due from related parties | 315 | (382) |
Other current assets | 1 | 14 |
Accounts payable | (123) | 253 |
Advances from customers | 1,146 | 303 |
Accrued payroll and other accruals | 271 | 124 |
Due to related parties | 112 | (322) |
Due to director | 559 | - |
Due to Control Group | (1,073) | 235 |
Other payables | (17) | - |
Taxes payable | 144 | 227 |
Net cash provided by operating activities | 11,582 | 4,617 |
Cash flows from investing activities | ||
Purchases of vehicles and office equipment | (977) | (890) |
Purchases of intangible assets | (60) | - |
Purchases of other long-term assets | (24) | (40) |
Net cash contributed from acquisition of subsidiary | 148 | - |
Advance to investee company | (5,901) | - |
Payments for ownership interests in investee company | (1,084) | - |
Deposit for acquisitions | (1,475) | - |
Net cash used in investing activities | (9,373) | (930) |
Cash flows from financing activities | ||
Cash investment contributed by noncontrolling interest | 145 | 0 |
Dividend paid to convertible preferred stockholders | (912) | 0 |
Repayment to director | - | (10) |
Repayment to third parties | - | (1,308) |
Cancellation and retirement of common stock | - | (300) |
Proceeds from issuance of Series A convertible preferred stock and warrants (net of issuance cost of US$1,142) | - | 9,162 |
Net cash provided by financing activities | (767) | 7,544 |
Effect of exchange rate fluctuation on cash and cash equivalents | 231 | 7 |
Net increase in cash and cash equivalents | 1,673 | 11,238 |
Cash and cash equivalents at beginning of year | 13,917 | 2,679 |
Cash and cash equivalents at end of period | $15,590 | $13,917 |
CONTACT:Source:HC International, Inc. Ted Haberfield , Executive VP +1-760-755-2716 thaberfield@hcinternational.net
News Provided by Acquire Media
Copyright@2005-2024 All rights reserved. ChinaNet Online Holdings Inc.