Summary Financials
First quarter 2011 Results (USD) (unaudited) | |||
Q1 2011 | Q1 2010 | CHANGE | |
Sales | $7.0 million | $10.2 million | -31% |
Gross Profit | $5.0 million | $3.5 million | +43% |
Gross Margin | 71.1% | 34.2% | +108% |
Adjusted Net Income Attributable to Common Shareholders(1) | $2.4 million | $1.7 million | +42% |
Adjusted EPS (Diluted)(1) | $0.12 | $0.09 | +33% |
(1) Non-GAAP net income and EPS excludes $0.2 million non-cash gain on deconsolidation of a subsidiary and $1.9 million non-cash gain related to changes in fair value of warrants for the three month periods ended March 31, 2011 and 2010, respectively. |
First quarter 2011 Financial Results
"Our first quarter results demonstrate further execution on our fully integrated service oriented growth strategy and the inherent operating leverage in our business model," stated Mr.
Revenues for the first quarter of 2011 decreased 31% to
TV production and advertising service revenues decreased as the Company reduced the total minutes of advertising time purchased in order to free up working capital. TV advertisement revenues only accounted for 10% of revenues in the first three months of 2011, down from 53% in the prior year. Revenues from this segment will continue to fluctuate according to customer demand.
First quarter 2011 Revenue Breakdown By Business Unit (USD in thousands) (unaudited)
Q1 2011 | % | Q1 2010 | % | % Change | |
Internet Advertisement | 6,086 | 87% | 4,694 | 46% | +30% |
TV Advertisement | 726 | 10% | 5,402 | 53% | -87% |
Bank Kiosk | 137 | 2% | 132 | 1% | +4% |
Brand Mgmt. & Sales Channel Expansion | 75 | 1% | -- | -- | -- |
Total cost of sales was
Operating expenses for the three months ended
Operating income for the first quarter of 2011 increased by 42.9% over the prior year to
GAAP net income attributable to common shareholders for the first quarter was
Balance Sheet and
The Company had
Guidance for 2011
Management reaffirms its full year 2011 forecast for revenues to be between
Business Updates
ChinaNet is focused on strategically expanding its rapidly growing internet advertising and marketing services business. Currently, 28.com, which connects SME franchisors with new franchisees, generates the majority of revenues.
To further streamline its internal operations and roll-out of new services, the Company reorganized into four fully integrated advertising, marketing and management services platforms which cover the pre-sale through the post-sale process and include: Social Networking Services (SNS) Information, Advertising and Marketing,
On
Earlier this month, ChinaNet participated in the Annual China Franchise Expo,
By integrating the two traditional advertising firms, which were recently acquired in
"To support our organic growth plan, the Company is actively seeking acquisition targets to enhance its technology as well as to expand its market share in the franchise industry. Our goal is become the leading integrated service provider covering the entire SME sales process in
Conference Call
The conference call will take place at
A playback will be available through
This call is being webcast by
About
The Company, a parent company of
Safe Harbor
This release contains certain "forward-looking statements" relating to the business of
About Non-GAAP Financial Measures
To supplement our consolidated financial statements, which statements are prepared and presented in accordance with GAAP, we use the following non-GAAP financial measures: adjusted net income and adjusted EPS (basic and diluted). The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. We use these non-GAAP financial measures for financial and operational decision making and as a means to evaluate period-to-period comparisons. Our management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our performance by excluding certain items that may not be indicative of our "recurring core business operating results." We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting and analyzing future periods. We believe these non-GAAP financial measures are useful to investors both because (1) they allow for greater transparency with respect to key metrics used by management in its financial and operational decision making and (2) they are used by our institutional investors and the analyst community to help them analyze the health of our business.
Three months ended March 31, | ||||
2011 | 2010 | |||
GAAP | NON GAAP | GAAP | NON GAAP | |
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |
Income from operations | $ 3,038 | $ 3,038 | $ 2,146 | $ 2,146 |
Other income (expenses): | ||||
Changes in fair value of warrants | -- | -- | 1,861 | -- |
Interest income | 1 | 1 | 2 | 2 |
Share of earnings (losses) in equity investment affiliates | (47) | (47) | -- | -- |
Gain on deconsolidation of subsidiary | 229 | -- | -- | -- |
Other income | 6 | 6 | -- | -- |
189 | (40) | 1,863 | 2 | |
Income before income tax expense | 3,227 | 2,998 | 4,009 | 2,148 |
Income tax expense | 431 | 431 | 214 | 214 |
Net income | 2,796 | 2,567 | 3,795 | 1,934 |
Net loss attributable to noncontrolling interest | 16 | 16 | -- | -- |
Net income attributable to ChinaNet Online Holdings, Inc. | 2,812 | 2,583 | 3,795 | 1,934 |
Net income attributable to ChinaNet Online Holdings, Inc. |
2,812 |
2,583 |
3,795 |
1,934 |
Dividend for series A convertible preferred stock | (169) | (169) | (229) | (229) |
Net income attributable to common shareholders of ChinaNet Online Holdings, Inc. |
$ 2,643 |
$ 2,414 |
$ 3,566 |
$ 1,705 |
Earnings per common share-Basic | $ 0.15 | $ 0.14 | $ 0.22 | $ 0.11 |
Earnings per common share-Diluted | $ 0.14 | $ 0.12 | $ 0.18 | $ 0.09 |
Weighted average number of common shares outstanding: | ||||
Basic | 17,244,315 | 17,244,315 | 16,234,409 | 16,234,409 |
Diluted | 20,819,982 | 20,819,982 | 21,059,683 | 21,059,683 |
-- FINANCIAL TABLES --
ChinaNet Online Holdings, Inc. | March 31, | December 31, |
CONSOLIDATED BALANCE SHEETS | 2011 | 2010 |
(US $'000) | (US $'000) | |
(Unaudited) | ||
Assets | ||
Current assets: | ||
Cash and cash equivalents | $17,630 | $15,590 |
Accounts receivable, net | 5,720 | 4,319 |
Other receivables | 4,185 | 7,811 |
Prepayment and deposits to suppliers | 3,393 | 3,325 |
Due from equity investment affiliates | 49 | -- |
Due from related parties | 376 | 185 |
Deposit for acquisitions | -- | 1,512 |
Inventories | 2 | 2 |
Other current assets | 48 | 29 |
Total current assets | 31,403 | 32,773 |
Investment in and advance to equity investment affiliates | 9,293 | 7,162 |
Property and equipment, net | 1,923 | 2,010 |
Acquired intangible assets, net | 1,946 | 51 |
Goodwill | 1,900 | -- |
$46,465 | $41,996 | |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $510 | $174 |
Advances from customers | 867 | 2,120 |
Other payables | 69 | 10 |
Accrued payroll and other accruals | 390 | 470 |
Payable for acquisitions | 950 | -- |
Due to related parties | 155 | 291 |
Due to Control Group | 82 | 81 |
Due to director | 156 | 559 |
Taxes payable | 2,609 | 2,193 |
Dividends payable | 253 | 255 |
Total current liabilities | 6,041 | 6,153 |
Deferred tax liabilities-non current | 472 | -- |
Long-term borrowing from director | 133 | 132 |
6,646 | 6,285 | |
Commitments and contingencies | ||
Stockholders' equity: | ||
Series A convertible preferred stock (US$0.001 par value; authorized 8,000,000 shares; issued and outstanding 2,621,684 and 2,877,600 shares at March 31, 2011 and December 31, 2010, respectively; aggregate liquidation preference amount: $6,807 and $7,449, including accrued but unpaid dividends of $253 and $255, at March 31, 2011 and December 31, 2010, respectively) | 3 | 3 |
Common stock (US$0.001 par value; authorized 50,000,000 shares; issued and outstanding 17,358,236 shares and 17,102,320 shares at March 31, 2011 and December 31, 2010, respectively) | 17 | 17 |
Additional paid-in capital | 18,721 | 18,614 |
Statutory reserves | 1,587 | 1,587 |
Retained earnings | 17,273 | 14,630 |
Accumulated other comprehensive income | 1,123 | 930 |
Total ChinaNet's Online Holdings, Inc.'s stockholders' equity | 38,724 | 35,781 |
Noncontrolling interest | 1,095 | (70) |
Total stockholders' equity | 39,819 | 35,711 |
$46,465 | $41,996 |
ChinaNet Online Holdings, Inc. CONSOLIDATED STATEMENTS OF INCOME AND OTHER COMPREHENSIVE INCOME | ||
Three months ended March 31, | ||
2011 | 2010 | |
(US $'000) | (US $'000) | |
(Unaudited) | (Unaudited) | |
Sales | ||
From unrelated parties | $6,834 | $10,034 |
From related parties | 190 | 194 |
$7,024 | $10,228 | |
Cost of sales | ||
From unrelated parties | 1,866 | 6,727 |
From related parties | 164 | -- |
2,030 | 6,727 | |
Gross margin | 4,994 | 3,501 |
Operating expenses | ||
Selling expenses | 713 | 427 |
General and administrative expenses | 890 | 794 |
Research and development expenses | 353 | 134 |
1,956 | 1,355 | |
Income from operations | 3,038 | 2,146 |
Other income (expense): | ||
Changes in fair value of warrants | -- | 1,861 |
Interest income | 1 | 2 |
Share of earnings (losses) in equity investment affiliates | (47) | -- |
Gain on deconsolidation of subsidiary | 229 | -- |
Other income | 6 | -- |
189 | 1,863 | |
Income before income tax expense and noncontrolling interest | 3,227 | 4,009 |
Income tax expense | 431 | 214 |
Net income | 2,796 | 3,795 |
Net loss attributable to noncontrolling interest | 16 | -- |
Net income attributable to ChinaNet Online Holdings, Inc. |
2,812 | 3,795 |
Other comprehensive income | ||
Foreign currency translation gain | 196 | 3 |
Comprehensive income | $2,992 | $3,798 |
Net income attributable to ChinaNet Online Holdings, Inc. | 2,812 | 3,795 |
Dividend of Series A convertible preferred stock | (169) | (229) |
Net income attributable to common shareholders of ChinaNet Online Holdings, Inc. | $2,643 | $3,566 |
Earnings per share | ||
Earnings per common share | ||
Basic | $0.15 | $0.22 |
Diluted | $0.14 | $0.18 |
Weighted average number of common shares outstanding: | ||
Basic | 17,244,315 | 16,234,409 |
Diluted | 20,819,982 | 21,059,683 |
ChinaNet Online Holdings, Inc | Three months ended March 31, | |
CONSOLIDATED STATEMENTS OF CASH FLOWS | 2011 | 2010 |
(US $'000) | (US $'000) | |
(Unaudited) | (Unaudited) | |
Cash flows from operating activities | ||
Net income | $2,796 | $3,795 |
Adjustments to reconcile net income to net cash provided by operating activities | ||
Depreciation and Amortization | 199 | 92 |
Share-based compensation expenses | 107 | 63 |
Changes in fair value of warrants | -- | (1,861) |
Share of earnings (losses) in equity investment affiliates | 47 | -- |
Gain on deconsolidation of subsidiary | (229) | -- |
Gain on disposal of property and equipment | (3) | -- |
Deferred taxes | (15) | -- |
Changes in operating assets and liabilities | ||
Accounts receivable | (1,302) | (1,062) |
Other receivables | 3,691 | 1,979 |
Prepayments and deposits to suppliers | (162) | (1,770) |
Due from equity investment affiliates | (49) | -- |
Due from related parties | (149) | 331 |
Other current assets | (19) | (430) |
Accounts payable | 336 | 212 |
Advances from customers | (1,263) | (486) |
Accrued payroll and other accruals | (60) | 75 |
Due to Control Group | -- | (4) |
Due to director | (403) | 63 |
Due to related parties | (137) | (24) |
Other payables | 39 | (16) |
Taxes payable | 397 | (701) |
Net cash provided by operating activities | 3,821 | 256 |
Cash flows from investing activities | ||
Purchases of vehicles and office equipment | (57) | (31) |
Purchases of intangible assets | (11) | -- |
Cash from acquisition of subsidiaries | 24 | -- |
Cash effect on deconsolidation of a subsidiary | (181) | -- |
Advance to equity investment affiliates | (1,518) | -- |
Net cash used in investing activities | (1,743) | (31) |
Cash flows from financing activities | ||
Cash investment contributed by noncontrolling interest | 74 | -- |
Dividend paid to Series A convertible preferred stockholders | (171) | (285) |
Increase of short-term loan to third parties | -- | (1,463) |
Net cash provided by financing activities | (97) | (1,748) |
Effect of exchange rate fluctuation on cash and cash equivalents | ||
59 | 1 | |
Net increase in cash and cash equivalents | 2,040 | (1,522) |
Cash and cash equivalents at beginning of year | 15,590 | 13,917 |
Cash and cash equivalents at end of period | $17,630 | $12,395 |
CONTACT:Source:HC International, Inc. Ted Haberfield , Executive VP +1-760-755-2716 thaberfield@hcinternational.net
News Provided by Acquire Media
Copyright@2005-2024 All rights reserved. ChinaNet Online Holdings Inc.