Nevada
|
20-4672080
|
|
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
Large
Accelerated Filer [ ]
|
Accelerated
Filer [ ]
|
||
Non-Accelerated
Filer [ ]
|
Smaller
Reporting Company [X]
|
PART I FINANCIAL STATEMENTS | ||
Item
1
|
Financial
Statements
|
3
|
Item
2
|
Management’s
Discussion and Analysis or Plan of Operation
|
13
|
PART II OTHER INFORMATION | ||
Item
1
|
Legal
Proceedings
|
15
|
Item
2
|
Changes
in Securities
|
15
|
Item
3
|
Default
upon Senior Securities
|
15
|
Item
4
|
Submission
of Matters to a Vote of Security Holders
|
15
|
Item
5
|
Other
Information
|
15
|
Item
6
|
Exhibits
and Reports on Form 8-K
|
15
|
EMAZING
INTERACTIVE, INC.
Consolidated
Balance Sheets
As
of March 31, 2009 and December 31,
2008
|
March
31,
2009
(Unaudited)
|
December
31,
2008
(Audited)
|
|||||||
Assets
|
||||||||
Current
Assets
|
||||||||
Cash
|
$ | 1,338 | $ | 8,234 | ||||
Total
Current Assets
|
1,338 | 8,234 | ||||||
Fixed
assets:
|
||||||||
Computer
Equipment
|
27,950 | 27,950 | ||||||
Less:
Accumulated Depreciation
|
(22,862 | ) | (20,533 | ) | ||||
Total
Fixed Assets
|
5,088 | 7,417 | ||||||
Intangible
Assets:
|
||||||||
Gaming
Software
|
48,488 | 48,488 | ||||||
Less:
Accumulated Amortization
|
(43,488 | ) | (39,447 | ) | ||||
Total
Intangible Assets
|
5,000 | 9,041 | ||||||
Total
Assets
|
$ | 11,426 | $ | 24,692 | ||||
Liabilities
and Shareholders’ Equity/(Deficit)
|
||||||||
Current
Liabilities
|
||||||||
Accounts
Payable
|
$ | 52,458 | $ | 51,943 | ||||
Accounts
Payable – Related Parties
|
4,550 | 0 | ||||||
Accrued
Expenses
|
3,625 | 2,625 | ||||||
Line
of Credit
|
40,000 | 35,000 | ||||||
Total
liabilities (all current)
|
100,633 | 89,568 | ||||||
Shareholders’
Equity/(Deficit):
|
||||||||
Common
Stock, $.001 par value, 50,000,000 shares
authorized,
5,783,500 and 5,783,500 shares issued
and
outstanding respectively
|
5,783 | 5,783 | ||||||
Additional
Paid in Capital
|
262,817 | 262,817 | ||||||
Accumulated
Deficit
|
(357,807 | ) | (333,476 | ) | ||||
Total
Shareholders’ Equity/(Deficit)
|
(89,207 | ) | (64,876 | ) | ||||
Total
Liabilities and Shareholder’ Equity/(Deficit)
|
$ | 11,426 | $ | 24,692 | ||||
EMAZING
INTERACTIVE, INC.
Consolidated
Statement of Operations
For
the Three Months Ended March 31, 2009 and 2008
(Unaudited)
|
Three
Months Ended
|
||||||||
March
31,
2009
|
March
31,
2008
|
|||||||
Revenue
|
$ | 0 | $ | 12,144 | ||||
Operating
Expenses:
|
||||||||
Depreciation
and Amortization
|
6,370 | 6,370 | ||||||
General
and Administrative
|
16,961 | 65,683 | ||||||
Total
Operating Expenses
|
23,331 | 72,053 | ||||||
Net
Operating Income
|
(23,331 | ) | (59,909 | ) | ||||
Other
Income (Expense)
|
||||||||
Interest
Income
|
0 | 20 | ||||||
Interest
Expense
|
(1,000 | ) | (167 | ) | ||||
Total
Other Income (Expense)
|
(1,000 | ) | (147 | ) | ||||
Net
Loss
|
$ | (24,331 | ) | $ | (60,056 | ) | ||
Basic
and Diluted Earnings per Share
|
$ | 0.00 | $ | (0.01 | ) | |||
Weighted
Average Shares Outstanding:
|
||||||||
Basic
and Diluted
|
5,783,500 | 5,679,203 |
EMAZING
INTERACTIVE, INC.
|
||||||||||||||||||||
Consolidated
Statement of Shareholders' Deficit
|
||||||||||||||||||||
For
the Three months Ended March 31, 2009 (Unaudited)
|
||||||||||||||||||||
and
the Year Ended December 31, 2008 (Audited)
|
||||||||||||||||||||
Additional
|
||||||||||||||||||||
Common
Stock
|
Paid-in
|
Accumulated
|
||||||||||||||||||
Shares
|
Par
|
Capital
|
Deficit
|
Totals
|
||||||||||||||||
Balances
at December 31, 2007
|
5,659,500 | $ | 5,659 | $ | 190,941 | $ | (206,545 | ) | $ | (9,945 | ) | |||||||||
Issuance
of Common Stock for Cash
|
34,000 | 34 | 16,966 | 17,000 | ||||||||||||||||
Issuance
of Common Stock for Services
|
90,000 | 90 | 54,910 | 55,000 | ||||||||||||||||
Net
loss
|
(126,931 | ) | (126,931 | ) | ||||||||||||||||
Balance
at December 31, 2008
|
5,783,500 | 5,783 | 262,817 | (333,476 | ) | (64,876 | ) | |||||||||||||
Net
loss
|
(24,331 | ) | (24,331 | ) | ||||||||||||||||
Balance
at March 31, 2009
|
5,783,500 | 5,783 | $ | 262,817 | $ | (357,807 | ) | $ | (89,207 | ) |
EMAZING
INTERACTIVE, INC.
Consolidated
Statements of Cash Flows
(Unaudited)
|
Three
months Ended March 31, 2009
|
Three
months Ended March 31, 2008
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net
loss
|
$ | (24,331 | ) | $ | (60,056 | ) | ||
Adjustments
to reconcile net deficit to cash used
by
operating activities:
|
||||||||
Depreciation
and amortization
|
6,370 | 6,370 | ||||||
Common
stock issued for services
|
0 | 30,000 | ||||||
Change
in assets and liabilities:
|
||||||||
Increase
(Decrease) in accounts payable
|
515 | (3,341 | ) | |||||
Increase
in accounts payable – related parties
|
4,550 | 2,000 | ||||||
Increase(Decrease)
in accrued expenses
|
1,000 | (2,726 | ) | |||||
CASH
FLOWS FROM (USED) IN OPERATING ACTIVITIES
|
(11,896 | ) | (27,753 | ) | ||||
CASH
FLOWS USED IN INVESTING ACTIVITIES
|
0 | 0 | ||||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Proceeds
from sale of common stock
|
0 | 12,000 | ||||||
Proceeds
from line of credit
|
5,000 | 20,000 | ||||||
CASH
FLOWS PROVIDED BY FINANCING ACTIVITIES
|
5,000 | 32,000 | ||||||
NET
INCREASE IN CASH
|
(6,896 | ) | 4,247 | |||||
Cash,
beginning of period
|
8,234 | 17,513 | ||||||
Cash,
end of period
|
$ | 1,338 | $ | 21,760 | ||||
SUPPLEMENTAL
CASH FLOW INFORMATION
|
||||||||
Cash
paid for Interest expense
|
$ | 0 | $ | 0 | ||||
Common
stock issued for services
|
$ | 0 | $ | 30,000 | ||||
·
|
Persuasive
evidence of an arrangement exists;
|
·
|
Ownership
and all risks of loss have been transferred to buyer, which is generally
at point of sale;
|
·
|
The
price is fixed and determinable;
and
|
·
|
Collectability
is reasonably assured.
|
March
31, 2009
|
December
31, 2008
|
|||||||
Computer
Equipment
|
$ | 27,950 | $ | 27,950 | ||||
Less:
Accumulated Depreciation
|
( 22,862 | ) | ( 20,533 | ) | ||||
Total
Fixed Assets
|
$ | 5,088 | $ | 7,417 |
March
31, 2009
|
Dec
31, 2008
|
|||||||
Gaming
Software
|
$ | 48,488 | $ | 48,488 | ||||
Less:
Accumulated Amortization
|
( 43,488 | ) | (39,447 | ) | ||||
Total
Intangible Assets
|
$ | 5,000 | $ | 9,041 |
2009
|
2008
|
|||||||
Net
operating loss carryforward
|
$ | 89,452 | $ | 83,369 | ||||
Less:
valuation allowance
|
(89,452 | ) | (83,369 | ) | ||||
Net
deferred tax asset
|
$ | 0 | $ | 0 |
·
|
Reliance
upon independent financial reporting consultants for review of critical
accounting areas and disclosures and material non-standard
transaction.
|
·
|
Lack
of sufficient accounting staff which results in a lack of segregation of
duties necessary for a good system of internal
control.
|
a)
|
Designed
such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the
registrant, including its consolidated subsidiaries, is made known to us
by others within those entities, particularly during the period
in which this report is being
prepared;
|
b)
|
Designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
c)
|
Evaluated
the effectiveness of the registrant’s disclosure controls and
procedures and presented in this report our conclusion about
the effectiveness of the disclosure controls and procedures, as of the end
of the period covered by this report based on such evaluation;
and
|
d)
|
Disclosed
in this report any change to the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
quarterly report) that has materially affected, or is
reasonably likely to materially affect, the registrant’s
internal control over financial reporting;
and
|
a)
|
all
significant deficiencies and material weaknesses in the design or
operation of internal controls over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
b)
|
any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|
a)
|
Designed
such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the
registrant, including its consolidated subsidiaries, is made known to us
by others within those entities, particularly during the period
in which this report is being
prepared;
|
b)
|
Designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
c)
|
Evaluated
the effectiveness of the registrant’s disclosure controls and
procedures and presented in this report our conclusion about
the effectiveness of the disclosure controls and procedures, as of the end
of the period covered by this report based on such evaluation;
and
|
d)
|
Disclosed
in this report any change to the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
quarterly report) that has materially affected, or is
reasonably likely to materially affect, the registrant’s
internal control over financial reporting;
and
|
a)
|
all
significant deficiencies and material weaknesses in the design or
operation of internal controls over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
b)
|
any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|