UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2019
or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____ to _____
Commission File Number: 001-34647
ChinaNet Online Holdings, Inc.
(Exact name of registrant as specified in its charter)
Nevada | 20-4672080 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
No. 3 Min Zhuang Road, Building 6,
Yu Quan Hui Gu Tuspark, Haidian District, Beijing, PRC 100195
(Address of principal executive offices) (Zip Code)
+86-10-6084-6616
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☐ Non-accelerated filer ☒ Smaller reporting company ☒ Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
$0.001 Common Stock | CNET | Nasdaq Capital Market |
As of May 20, 2019, the registrant had 16,412,543 shares of common stock outstanding.
TABLE OF CONTENTS
Item 1. | Interim Financial Statements |
CHINANET ONLINE HOLDINGS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except for number of shares and per share data)
|
March 31, 2019 |
| December 31, 2018 | |||||
(US $) | (US $) | |||||||
(Unaudited) | ||||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 1,483 | $ | 3,742 | ||||
Accounts receivable, net of allowance for doubtful accounts of $3,651 and $3,393, respectively | 6,830 | 6,359 | ||||||
Prepayment and deposit to suppliers | 2,079 | 2,154 | ||||||
Due from related parties, net | 207 | 226 | ||||||
Other current assets, net | 9 | 19 | ||||||
Total current assets | 10,608 | 12,500 | ||||||
Long-term investments | 36 | - | ||||||
Property and equipment, net | 112 | 142 | ||||||
Intangible assets, net | 41 | 45 | ||||||
Operating lease right-of-use assets | 20 | - | ||||||
Blockchain application platform development costs | 3,731 | 3,725 | ||||||
Deferred tax assets, net | 527 | 556 | ||||||
Total Assets | $ | 15,075 | $ | 16,968 | ||||
Liabilities and Equity | ||||||||
Current liabilities: | ||||||||
Short-term bank loan * | $ | 891 | $ | 874 | ||||
Accounts payable * | 1,165 | 2,869 | ||||||
Advances from customers * | 1,644 | 1,061 | ||||||
Accrued payroll and other accruals * | 411 | 521 | ||||||
Taxes payable * | 3,120 | 2,997 | ||||||
Other current liabilities * | 127 | 118 | ||||||
Total current liabilities | 7,358 | 8,440 |
1
CHINANET ONLINE HOLDINGS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)
(In thousands, except for number of shares and per share data)
|
March 31, 2019 |
| December 31, 2018 | |||||
(US $) | (US $) | |||||||
(Unaudited) | ||||||||
Long-term liabilities: | ||||||||
Long-term borrowing from a director | 130 | 128 | ||||||
Warrant liabilities | 956 | 606 | ||||||
Total Liabilities | 8,444 | 9,174 | ||||||
Commitments and contingencies | ||||||||
Equity: | ||||||||
ChinaNet Online Holdings, Inc.’s stockholders’ equity | ||||||||
Common stock (US$0.001 par value; authorized 50,000,000 shares; issued and outstanding 16,412,543 shares and 16,382,543 shares at March 31, 2019 and December 31, 2018, respectively) | 16 | 16 | ||||||
Additional paid-in capital | 38,288 | 38,275 | ||||||
Statutory reserves | 2,607 | 2,607 | ||||||
Accumulated deficit | (35,650 | ) | (34,512 | ) | ||||
Accumulated other comprehensive income | 1,422 | 1,457 | ||||||
Total ChinaNet Online Holdings, Inc.’s stockholders’ equity | 6,683 | 7,843 | ||||||
Noncontrolling interests | (52 | ) | (49 | ) | ||||
Total equity | 6,631 | 7,794 | ||||||
Total Liabilities and Equity | $ | 15,075 | $ | 16,968 |
*All of the VIEs' assets can be used to settle obligations of their primary beneficiary. Liabilities recognized as a result of consolidating these VIEs do not represent additional claims on the Company’s general assets (Note 2).
See notes to condensed consolidated financial statements
2
CHINANET ONLINE HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(In thousands, except for number of shares and per share data)
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
(US $) | (US $) | |||||||
(Unaudited) | (Unaudited) | |||||||
Revenues | ||||||||
From unrelated parties | $ | 8,560 | $ | 8,260 | ||||
From related parities | 7 | - | ||||||
Total revenues | 8,567 | 8,260 | ||||||
Cost of revenues | 8,125 | 7,659 | ||||||
Gross profit | 442 | 601 | ||||||
Operating expenses | ||||||||
Sales and marketing expenses | 169 | 564 | ||||||
General and administrative expenses | 810 | 1,364 | ||||||
Research and development expenses | 201 | 218 | ||||||
Total operating expenses | 1,180 | 2,146 | ||||||
Loss from operations | (738 | ) | (1,545 | ) | ||||
Other income/(expenses) | ||||||||
Impairment on long-term investments | - | (471 | ) | |||||
Interest expense, net | (11 | ) | (10 | ) | ||||
Other expenses | (2 | ) | (22 | ) | ||||
Change in fair value of warrant liabilities | (350 | ) | 1,474 | |||||
Total other (expenses)/income | (363 | ) | 971 | |||||
Loss before income tax (expense)/benefit and noncontrolling interests | (1,101 | ) | (574 | ) | ||||
Income tax (expense)/benefit | (39 | ) | 4 | |||||
Net loss | (1,140 | ) | (570 | ) | ||||
Net loss attributable to noncontrolling interests | 2 | 5 | ||||||
Net loss attributable to ChinaNet Online Holdings, Inc. | $ | (1,138 | ) | $ | (565 | ) |
3
CHINANET ONLINE HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS ( CONTINUED )
(In thousands, except for number of shares and per share data)
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
(US $) | (US $) | |||||||
(Unaudited) | (Unaudited) | |||||||
Net loss | $ | (1,140 | ) | $ | (570 | ) | ||
Foreign currency translation (loss)/gain | (36 | ) | 474 | |||||
Comprehensive loss | (1,176 | ) | (96 | ) | ||||
Comprehensive loss/(income) attributable to noncontrolling interests | 3 | (3 | ) | |||||
Comprehensive loss attributable to ChinaNet Online Holdings, Inc. | $ | (1,173 | ) | $ | (99 | ) | ||
Loss per share | ||||||||
Loss per common share | ||||||||
Basic and diluted | $ | (0.07 | ) | $ | (0.04 | ) | ||
Weighted average number of common shares outstanding: | ||||||||
Basic and diluted | 16,410,543 | 15,484,082 |
See notes to condensed consolidated financial statements
4
CHINANET ONLINE HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
(US $) | (US $) | |||||||
(Unaudited) | (Unaudited) | |||||||
Cash flows from operating activities | ||||||||
Net loss | $ | (1,140 | ) | $ | (570 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities | ||||||||
Depreciation and amortization | 38 | 216 | ||||||
Amortization of operating lease right-of-use assets | 84 | - | ||||||
Share-based compensation expenses | 101 | 75 | ||||||
Provision for allowances for doubtful accounts | 192 | 481 | ||||||
Impairment on long-term investments | - | 471 | ||||||
Deferred taxes | 39 | (4 | ) | |||||
Change in fair value of warrant liabilities | 350 | (1,474 | ) | |||||
Changes in operating assets and liabilities | ||||||||
Accounts receivable | (547 | ) | 3,413 | |||||
Prepayment and deposit to suppliers | 22 | (1,178 | ) | |||||
Due from related parties | 27 | 3 | ||||||
Other current assets | 10 | (47 | ) | |||||
Accounts payable | (1,833 | ) | (2,105 | ) | ||||
Advances from customers | 562 | (1,668 | ) | |||||
Accrued payroll and other accruals | (114 | ) | (147 | ) | ||||
Other current liabilities | (115 | ) | (553 | ) | ||||
Taxes payable | 65 | (92 | ) | |||||
Prepaid lease payment | (11 | ) | - | |||||
Net cash used in operating activities | (2,270 | ) | (3,179 | ) | ||||
Cash flows from investing activities | ||||||||
Payment for purchase of office equipment | - | (1 | ) | |||||
Investment to an ownership investee company | (36 | ) | - | |||||
Short-term loan to an unrelated party | - | (2,000 | ) | |||||
Collection of short-term loan from an unrelated party | - | 2,672 | ||||||
Payment for acquisition of noncontrolling interest | - | (1,179 | ) | |||||
Payment for blockchain application platform development costs | - | (1,200 | ) | |||||
Purchase of software technology | - | (448 | ) | |||||
Net cash used in investing activities | (36 | ) | (2,156 | ) |
5
CHINANET ONLINE HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(In thousands)
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
(US $) | (US $) | |||||||
(Unaudited) | (Unaudited) | |||||||
Cash flows from financing activities | ||||||||
Proceeds from issuance of common stock and warrant (net of cash offering cost of US$809) | - | 10,263 | ||||||
Repayment to investors related to terminated security purchase agreements | - | (493 | ) | |||||
Proceeds from short-term bank loan | 445 | - | ||||||
Repayment of short-term bank loan | (445 | ) | - | |||||
Net cash provided by financing activities | - | 9,770 | ||||||
Effect of exchange rate fluctuation on cash and cash equivalents | 47 | 116 | ||||||
Net /(decrease)/increase in cash, cash equivalents, and restricted cash | (2,259 | ) | 4,551 | |||||
Cash, cash equivalents, and restricted cash at beginning of the period | 3,742 | 2,952 | ||||||
Cash, cash equivalents, and restricted cash at end of the period | $ | 1,483 | $ | 7,503 | ||||
Supplemental disclosure of cash flow information | ||||||||
Income taxes paid | $ | - | $ | - | ||||
Interest expense paid | $ | 13 | $ | 127 |
See notes to condensed consolidated financial statements
6
CHINANET ONLINE HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(In thousands, except for number of shares)
Common stock | Additional paid-in capital | Statutory reserves | Accumulated deficit | Accumulated other comprehensive income (loss) | Noncontrolling interests | Total equity | ||||||||||||||||||||||||||
Number of shares | Amount | |||||||||||||||||||||||||||||||
(US $) | (US $) | (US $) | (US $) | (US $) | (US $) | (US $) | ||||||||||||||||||||||||||
Balance, January 1, 2019 | 16,382,543 | $ | 16 | $ | 38,275 | $ | 2,607 | $ | (34,512 | ) | $ | 1,457 | $ | (49 | ) | $ | 7,794 | |||||||||||||||
Share-based compensation | 30,000 | - | 13 | - | - | - | - | 13 | ||||||||||||||||||||||||
Net loss for the period | - | - | - | - | (1,138 | ) | - | (2 | ) | (1,140 | ) | |||||||||||||||||||||
Foreign currency translation adjustment | - | - | - | - | - | (35 | ) | (1 | ) | (36 | ) | |||||||||||||||||||||
Balance, March 31, 2019 (unaudited) | 16,412,543 | $ | 16 | $ | 38,288 | $ | 2,607 | $ | (35,650 | ) | $ | 1,422 | $ | (52 | ) | $ | 6,631 |
Common stock | Additional paid-in capital | Statutory reserves | Accumulated deficit | Accumulated other comprehensive income (loss) | Noncontrolling interests | Total equity | ||||||||||||||||||||||||||
Number of shares | Amount | |||||||||||||||||||||||||||||||
(US $) | (US $) | (US $) | (US $) | (US $) | (US $) | (US $) | ||||||||||||||||||||||||||
Balance, January 1, 2018 | 13,982,542 | $ | 14 | $ | 31,554 | $ | 2,607 | $ | (20,487 | ) | $ | 1,598 | $ | 177 | $ | 15,463 | ||||||||||||||||
Issuance of common stock for private placement, net of $1.89 million proceeds allocated to investor warrants labilities and $1.20 million direct offering costs (including $0.39 million proceeds allocated to placement agent warrants liabilities), respectively | 2,150,001 | 2 | 7,986 | - | - | - | - | 7,988 | ||||||||||||||||||||||||
Share-based compensation | - | - | 75 | - | - | - | - | 75 | ||||||||||||||||||||||||
Net loss for the period | - | - | - | - | (565 | ) | - | (5 | ) | (570 | ) | |||||||||||||||||||||
Foreign currency translation adjustment | - | - | - | - | - | 466 | 8 | 474 | ||||||||||||||||||||||||
Balance, March 31, 2018 (Unaudited) | 16,132,543 | $ | 16 | $ | 39,615 | $ | 2,607 | $ | (21,052 | ) | $ | 2,064 | $ | 180 | $ | 23,430 |
See notes to condensed consolidated financial statements
7
CHINANET ONLINE HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1. | Organization and nature of operations |
ChinaNet Online Holdings, Inc. (the “Company”) was incorporated in the State of Texas in April 2006 and re-domiciled to become a Nevada corporation in October 2006. Through a share exchange transaction consummated on June 26, 2009, the Company is now a holding company, which, through certain contractual arrangements with operating companies in the People’s Republic of China (the “PRC”), is engaged in providing advertising, precision marketing, online to offline sales channel expansion and the related data services to small and medium enterprises in the PRC, through distribution of the right to use search engine marketing service the Company purchased from key search engines, online advertising placements on the Company’s advertising portals, sales of effective sales lead information and provision of TV advertising service. In early 2018, the Company announced its expansion into the blockchain industry and the related technology. As of March 31, 2019, the Company was still in the process of developing its blockchain-powered marketing and advertising application platform (See Note 11).
2. | Variable interest entities |
Summarized below is the information related to the VIEs’ assets and liabilities reported in the Company’s condensed consolidated balance sheets as of March 31, 2019 and December 31, 2018, respectively:
|
March 31, 2019 |
| December 31, 2018 |
|||||
US$(’000) | US$(’000) | |||||||
(Unaudited) | ||||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 673 | $ | 2,328 | ||||
Accounts receivable, net | 6,830 | 6,359 | ||||||
Prepayment and deposit to suppliers | 1,716 | 1,724 | ||||||
Due from related parties, net | 7 | 26 | ||||||
Other current assets, net | 4 | 11 | ||||||
Total current assets | 9,230 | 10,448 | ||||||
Long-term investments | 36 | - | ||||||
Property and equipment, net | 68 | 84 | ||||||
Intangible assets, net | 38 | 42 | ||||||
Operating lease right-of-use assets | 20 | - | ||||||
Deferred tax assets, net | 527 | 556 | ||||||
Total Assets | $ | 9,919 | $ | 11,130 | ||||
Liabilities | ||||||||
Current liabilities: | ||||||||
Short-term bank loan | $ | 891 | $ | 874 | ||||
Accounts payable | 1,164 | 2,868 | ||||||
Advances from customers | 1,642 | 1,059 | ||||||
Accrued payroll and other accruals | 179 | 155 | ||||||
Taxes payable | 2,677 | 2,562 | ||||||
Other current liabilities | 65 | 55 | ||||||
Total current liabilities | 6,618 | 7,573 | ||||||
Total Liabilities | $ | 6,618 | $ | 7,573 |
All of the VIEs' assets can be used to settle obligations of their primary beneficiary. Liabilities recognized as a result of consolidating these VIEs do not represent additional claims on the Company’s general assets. See additional discussion related to restrictions on foreign currency exchange in the PRC in Note 17 and Note 19.
8
CHINANET ONLINE HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Summarized below is the information related to the financial performance of the VIEs reported in the Company’s condensed consolidated statements of operations and comprehensive loss for the three months ended March 31, 2019 and 2018, respectively:
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
US$(’000) | US$(’000) | |||||||
(Unaudited) | (Unaudited) | |||||||
Revenues | $ | 8,567 | $ | 8,253 | ||||
Cost of revenues | (8,125 | ) | (7,659 | ) | ||||
Total operating expenses | (711 | ) | (1,262 | ) | ||||
Net loss before allocation to noncontrolling interests | (322 | ) | (678 | ) |
3. | Summary of significant accounting policies |
a) | Basis of presentation |
The unaudited condensed consolidated interim financial statements are prepared and presented in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).
The unaudited condensed consolidated interim financial information as of March 31, 2019 and for the three months ended March 31, 2019 and 2018 have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures, which are normally included in complete consolidated financial statements prepared in accordance with U.S. GAAP, have been omitted pursuant to those rules and regulations. The unaudited condensed consolidated interim financial information should be read in conjunction with the financial statements and the notes thereto, included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2018, previously filed with the SEC (the “2018 Form 10-K”) on April 15, 2019.
In the opinion of management, all adjustments (which include normal recurring adjustments) necessary to present a fair statement of the Company’s condensed consolidated financial position as of March 31, 2019, its condensed consolidated results of operations for the three months ended March 31, 2019 and 2018, and its condensed consolidated cash flows for the three months ended March 31, 2019 and 2018, as applicable, have been made. The interim results of operations are not necessarily indicative of the operating results for the full fiscal year or any future periods.
b) | Going concern |
The Company incurred operating losses and had negative operating cash flows and may continue to incur operating losses and generate negative cash flows as the Company implements its future business plan. The Company’s net loss attributable to stockholders for the three months ended March 31, 2019 was approximately US$1.14 million, compared with approximately US$0.57 million for the three months ended March 31, 2018. As of March 31, 2019, the Company had cash and cash equivalents of approximately US$1.48 million and net cash used in operating activities during the three months ended March 31, 2019 was approximately US$2.27 million.
The Company does not currently have sufficient cash or commitments for financing to sustain its operation for the twelve months from the issuance date of these financial statements. The Company plans to optimize its internet resources cost investment strategy to improve the gross profit margin of its core business and to further strengthen the accounts receivables collection management and negotiate with vendors for more favorable payment terms, all of which will help to substantially increase the cashflows from operations. If the Company fails to achieve these goals, the Company may need additional financing to execute its business plan. If additional financing is required, the Company cannot predict whether this additional financing will be in the form of equity, debt, or another form, and the Company may not be able to obtain the necessary additional capital on a timely basis, on acceptable terms, or at all. In the event that financing sources are not available, or that the Company is unsuccessful in increasing its gross profit margin and reducing operating losses, the Company may be unable to implement its current plans for expansion, repay debt obligations or respond to competitive pressures, any of which would have a material adverse effect on the Company’s business, prospects, financial condition and results of operations. These factors raise substantial doubt about the Company's ability to continue as a going concern within one year after the date that the financial statements are issued.
9
CHINANET ONLINE HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
The unaudited condensed consolidated financial statements as of March 31, 2019 have been prepared under the assumption that the Company will continue as a going concern, which contemplates, among other things, the realization of assets and the satisfaction of liabilities in the normal course of business over a reasonable period of time. The Company's ability to continue as a going concern is dependent upon its uncertain ability to increase gross profit margin and reduce operating loss from its core business and/or obtain additional equity and/or debt financing. The accompanying financial statements as of March 31, 2019 do not include any adjustments that might result from the outcome of these uncertainties. If the Company is unable to continue as a going concern, it may have to liquidate its assets and may receive less than the value at which those assets are carried on the financial statements.
c) | Principles of consolidation |
The unaudited condensed consolidated interim financial statements include the accounts of all the subsidiaries and VIEs of the Company. All transactions and balances between the Company and its subsidiaries and VIEs have been eliminated upon consolidation.
d) | Use of estimates |
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the related disclosure of contingent assets and liabilities at the date of these consolidated financial statements, and the reported amounts of revenue and expenses during the reporting period. The Company continually evaluates these estimates and assumptions based on the most recently available information, historical experience and various other assumptions that the Company believes to be reasonable under the circumstances. Since the use of estimates is an integral component of the financial reporting process, actual results could differ from those estimates.
e) | Foreign currency translation |
The exchange rates used to translate amounts in RMB into US$ for the purposes of preparing the condensed consolidated financial statements are as follows:
March 31, 2019 | December 31, 2018 | |||||||
Balance sheet items, except for equity accounts | 6.7335 | 6.8632 |
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
Items in the statements of operations and comprehensive loss, and statements of cash flows | 6.7468 | 6.3632 |
No representation is made that the RMB amounts could have been, or could be converted into US$ at the above rates.
f) | Fair value measurement |
Liabilities measured at fair value on a recurring basis by level within the fair value hierarchy as of March 31, 2019 and December 31, 2018 are as follows:
Fair value measurement at reporting date using | ||||||||||||||||
|
As of March 31, 2019 |
| Quoted Prices in Active Markets for Identical Assets/Liabilities (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||||
US$(’000) | US$(’000) | US$(’000) | US$(’000) | |||||||||||||
(Unaudited) | ||||||||||||||||
Warrant liabilities (Note 16) | 956 | - | - | 956 |
Fair value measurement at reporting date using | ||||||||||||||||
|
As of December 31, 2018 |
| Quoted Prices in Active Markets for Identical Assets/Liabilities (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||||
US$(’000) | US$(’000) | US$(’000) | US$(’000) | |||||||||||||
Warrant liabilities (Note 16) | 606 | - | - | 606 |
10
CHINANET ONLINE HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
g) | Revenue recognition |
All of the Company’s revenues are generated from the PRC. The following tables present the Company’s revenues disaggregated by products and services and timing of revenue recognition:
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
US$(’000) | US$(’000) | |||||||
(Unaudited) | (Unaudited) | |||||||
Internet advertising and data service | ||||||||
--distribution of the right to use search engine marketing service | 6,725 | 6,443 | ||||||
--online advertising placements | 1,831 | 1,597 | ||||||
--sales of effective sales lead information | 6 | 122 | ||||||
TV advertising service | - | 91 | ||||||
Others | 5 | 7 | ||||||
Total revenues | 8,567 | 8,260 |
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
US$(’000) | US$(’000) | |||||||
(Unaudited) | (Unaudited) | |||||||
Revenue recognized over time | 8,561 | 8,138 | ||||||
Revenue recognized at a point in time | 6 | 122 | ||||||
Total revenues | 8,567 | 8,260 |
Contract costs
For the three months ended March 31, 2019 and 2018, the Company did not have any significant incremental costs of obtaining contracts with customers incurred and/or costs incurred in fulfilling contracts with customers within the scope of ASC Topic 606, that shall be recognized as an asset and amortized to expenses in a pattern that matches the timing of the revenue recognition of the related contract.
11
CHINANET ONLINE HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Contract balances
The table below summarized the movement of the Company’s contract liabilities for the three months ended March 31, 2019:
Advance from customers | ||||
US$(’000) | ||||
Balance as of January 1, 2019 | 1,061 | |||
Exchange translation adjustment | 20 | |||
Revenue recognized from beginning contract liability balance | (548 | ) | ||
Advances received from customers related to unsatisfied performance obligations | 1,111 | |||
Balance as of March 31, 2019 (Unaudited) | 1,644 |
Advance from customers related to unsatisfied performance obligations are generally refundable. Refund of advance from customers were insignificant for both the three months ended March 31, 2019 and 2018.
For the three months ended March 31, 2019 and 2018, there is no revenue recognized from performance obligations that were satisfied in prior periods.
Transaction price allocated to remaining performance obligation
The Company has elected to apply the practical expedient in paragraph ASC Topic 606-10-50-14 and did not disclose the information related to transaction price allocated to the performance obligations that are unsatisfied or partially unsatisfied as of March 31, 2019, because all performance obligations of the Company’s contracts with customers have an original expected duration of one year or less.
h) | Advertising expenses |
Advertising costs for the Company’s own brand building are expensed when incurred and are included in “sales and marketing expenses” in the statements of operations and comprehensive loss. For the three months ended March 31, 2019 and 2018, advertising expenses for the Company’s own brand building were approximately US$nil and US$389,000, respectively.
i) | Research and development expenses |
The Company accounts for expenses for the enhancement, maintenance and technical support to the Company’s Internet platforms and intellectual properties that are used in its daily operations in research and development expenses. Research and development costs are charged to expense when incurred. Expenses for research and development for the three months ended March 31, 2019 and 2018 were approximately US$201,000 and US$218,000, respectively.
j) | Lease |
On January 1, 2019, the Company adopted ASC Topic 842, “Lease”, applying the optional transition method in accordance with ASU No. 2018-11, which permitted the Company to change its date of initial application to the beginning of the period of adoption of ASC Topic 842 (i.e. January 1, 2019) and recognize the effects of applying ASC Topic 842 as a cumulative-effect adjustment to retained earnings as of January 1, 2019, and remain applying ASC Topic 840 in the comparative periods. The adoption of ASC Topic 842 didn’t result in a material adjustment to the Company’s accumulated deficit as of January 1, 2019.
The Company leases two offices in the PRC from unrelated third parties during its normal course of business, of which one office is used as the Company’s principle executive office in Beijing, the other is used as the Company’s office in Hubei. Other than these, the Company does not have any other contract that is or contains a lease under ASC Topic 842.
The Company’s lease contracts do not contain any option for the Company to extend or terminate the lease, and do not contain the option for the Company to purchase the underlying assets. Based on the noncancelable lease period in the contract, the Company considers contract-based, asset-based, market-based and entity-based factors to determine the term over which it is reasonably certain to extend the lease, and then determine the lease term of each contract, which is 2-3 years.
12
CHINANET ONLINE HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
The Company’s lease contracts only contain fixed lease payments and do not contain any residual value guarantee. The lease payments of the Company’s Beijing office are required to be paid on a quarterly basis, and the lease payments of its Hubei office are required to be paid on an annual basis.
The Company’s office lease contracts do not contain any nonlease component and are classified as operating leases in accordance with ASC Topic 842-10-25-3. As the implicit rates of the Company leases cannot be readily determined, in accordance with ASC Topic 842-20-30-3, the Company uses its incremental borrowing rate as the discount rate to determine the present value of the lease payments for each lease contract. The discount rate used by the Company is 6%, which is determined based on the interest rate commonly used by the commercial banks in the PRC for the 1-5 years long-term loan lent to business entities on a collateralized basis.
As of March 31, 2019, operating lease right-of-use assets recognized by the Company was approximately US$20,000, operating lease liabilities recognized was approximately US$10,000, which was included in the Company’s other current liabilities.
For the three months ended March 31, 2019, total operating lease cost recognized under ASC Topic 842 was approximately US$0.09 million. For the three months ended March 31, 2018, operating lease cost recognized under ASC Topic 840 was approximately US$0.10 million.
Maturity of lease liabilities
Operating leases | ||||
US$(’000) | ||||
(Unaudited) | ||||
Nine months ending December 31, | ||||
-2019 | - | |||
Year ending December 31, | ||||
-2020 | 11 | |||
Total undiscounted lease payments | 11 | |||
Less: imputed interest | (1 | ) | ||
Operating lease liabilities as of March 31, 2019 | 10 |
Supplemental information related to operating leases (All amounts are presented in thousands of U.S. dollars):
Operating cash flows used for operating leases | 93 | |||
Right-of-use assets obtained in exchange for new lease liabilities | 10 | |||
Weighted-average remaining lease term (years) | 1.96 | |||
Weighted-average discount rate | 6 | % |
13
CHINANET ONLINE HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
k) | Impact of recently issued accounting pronouncements |
In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”. The amendments in this ASU require the measurement and recognition of expected credit losses for financial assets held at amortized cost. The amendments in this ASU replace the existing incurred loss impairment model with an expected loss methodology, which will result in more timely recognition of credit losses. In November 2018, the FASB issued ASU No. 2018-19, “Codification Improvements to Topic 326, Financial Instruments-Credit Losses”, which among other things, clarifies that receivables arising from operating leases are not within the scope of Subtopic 326-20. Instead, impairment of receivables arising from operating leases should be accounted for in accordance with Topic 842, Leases. For public entities, the amendments in these ASU are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company is currently evaluating the impact on its consolidated financial position and results of operations upon adopting these amendments.
In August 2018, the FASB issued ASU No. 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement”. The amendments in this ASU eliminate, add and modify certain disclosure requirements for fair value measurements. The amendments in this ASU, among other things, require public companies to disclose the range and weighted average used to develop significant unobservable inputs for Level 3 fair value measurements. The amendments in this ASU are effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019, and entities are permitted to early adopt either the entire standard or only the provisions that eliminate or modify the requirements. The Company does not expect the adoption of these amendments to have a material impact on its consolidated financial position and results of operations.
4. | Accounts receivable, net |
|
March 31, 2019 |
|
|
December 31, 2018 |
| |||
US$(’000) | US$(’000) | |||||||
(Unaudited) | ||||||||
Accounts receivable | 10,481 | 9,752 | ||||||
Allowance for doubtful accounts | (3,651 | ) | (3,393 | ) | ||||
Accounts receivable, net | 6,830 | 6,359 |
All of the accounts receivable are non-interest bearing. Based on the assessment of the collectability of the accounts receivable as of March 31, 2019 and December 31, 2018 the Company provided approximately US$3.7 million and US$3.4 million allowance for doubtful accounts, respectively, which were primarily related to the accounts receivable of the Company’s internet advertising and TV advertising business segment with an aging over six months. The Company evaluates its accounts receivable with an aging over six months and determines the allowance based on aging data, historical collection experience, customer specific facts and economic conditions. For the three months ended March 31, 2019 and 2018, approximately US$0.19 million and US$0.47 million allowance for doubtful accounts was provided, respectively.
5. | Prepayments and deposit to suppliers |
|
March 31, 2019 |
|
|
December 31, 2018 |
| |||
US$(’000) | US$(’000) | |||||||
(Unaudited) | ||||||||
Deposits to internet resources providers | 743 | 963 | ||||||
Prepayments to internet resources providers | 936 | 727 | ||||||
Other deposits and prepayments | 400 | 464 | ||||||
2,079 | 2,154 |
14
CHINANET ONLINE HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
6. | Due from related parties, net |
|
March 31, 2019 |
|
|
December 31, 2018 |
| |||
US$(’000) | US$(’000) | |||||||
(Unaudited) | ||||||||
An officer of the Company | 200 | 200 | ||||||
Guohua Shiji (Beijing) Communication Co., Ltd. | 178 | 201 | ||||||
Zhong Wang Xi Yue Technology (Beijing) Co., Ltd. | 7 | - | ||||||
385 | 401 | |||||||
Allowance for doubtful accounts | (178 | ) | (175 | ) | ||||
Due from related parties, net | 207 | 226 |
Related parties of the Company represented the Company’s direct or indirect unconsolidated investee companies, entities that the Company’s officers or directors can exercise significant influence, as well as an officer of the Company.
Due from an officer of the Company as of March 31, 2019 and December 31, 2018 represented a US$0.20 million fund advanced to one of the Company’s officers during the third fiscal quarter of 2018 for the purpose of setting up and providing finance to a proposed business entity in Taiwan. The Company intended to set up and expand its business in Taiwan through establishing the VIE arrangements with this Taiwan entity. This Taiwan entity was incorporated in September 2017 and is wholly-owned by the officer referred above, as of March 31, 2019, this entity had no fund and business activities. Based on the fact that there are still legal obstacles to establish the VIE agreements between an entity that is ultimately controlled by the PRC citizens with an entity duly organized under the law of Taiwan, the Company terminated the plan, and the US$0.2 million fund advanced was fully returned to the Company subsequently in April 2019.
As of March 31, 2019 and December 31, 2018, due from related parties also included a short-term working capital loan to Guohua Shiji (Beijing) Communication Co., Ltd. (“Guohua Shiji”). As of December 31, 2018, the outstanding amount of the loan was RMB1.38 million (approximately US$0.20 million), of which RMB0.18 million (approximately US$0.03 million) was collected by the Company during the first fiscal quarter of 2019, and the Company had provided full allowance to against the remaining amount of this loan as of March 31, 2019 and December 31, 2018, as the business activities of Guohua Shiji had become dormant and recovery was considered remote.
As of March 31, 2019, amount due from Zhong Wang Xi Yue Technology (Beijing) Co., Ltd. (“Zhong Wang Xi Yue”) represented service fee receivables in connection to advertising and marketing services the Company provided to this related party in its normal course of business on the same terms as those provided to its unrelated clients.
For the three months ended March 31, 2018, the Company provided approximately US$0.01 million additional allowance for doubtful accounts to against the Company’s balances due from related parties.
7. | Other current assets, net |
March 31, 2019 | December 31,2018 | |||||||||||||||||||||||
Gross | Allowance for doubtful accounts | Net | Gross | Allowance for doubtful accounts | Net | |||||||||||||||||||
US$(’000) | US$(’000) | US$(’000) | US$(’000) | US$(’000) | US$(’000) | |||||||||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||||||||||
Loan to an unrelated party | 149 | (149 | ) | - | 146 | (146 | ) | - | ||||||||||||||||
Staff advances for business operations | 9 | - | 9 | 19 | - | 19 | ||||||||||||||||||
Overdue deposits | 1,650 | (1,650 | ) | - | 1,619 | (1,619 | ) | - | ||||||||||||||||
Total | 1,808 | (1,799 | ) | 9 | 1,784 | (1,765 | ) | 19 |
As of March 31, 2019 and December 31, 2018, loan to an unrelated party represented a short-term working capital loan of RMB1.0 million (approximately US$0.15 million) lent to a former unconsolidated investee of the Company. Based on the assessment of the collectability of the loan as of March 31, 2019 and December 31, 2018, the Company had provided full allowance against this loan.
15
CHINANET ONLINE HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
As of March 31, 2019 and December 31, 2018, other current assets also included an approximately RMB11 million (approximately US$1.6 million) overdue contractual deposits, which were related to advertising resources purchase contracts that had been completed with no further cooperation. Based on the assessment of the collectability of these overdue deposits as of March 31, 2019 and December 31, 2018, the Company had provided full allowance against these doubtful accounts.
8. | Long-term investments |
As of March 31, 2019, long-term investment of approximately RMB0.25 million (approximately US$0.04 million) represented the Company’s contribution of its pro-rata share of cash investment to one of its equity ownership investee entities, Local Chain Xi’an Information Technology Co., Ltd. (“Local Chain Xi’an) in January 2019. Local Chain Xi’an was incorporated in October 2018, the Company beneficially owns 4.9% equity interest in this entity. As of March 31, 2019, Local Chain Xi’an was still in its start-up stage.
The Company measures this investment which do not have readily determinable fair values at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the Company.
As of March 31, 2019 and December 31, 2018, the Company had provided full impairment to against the remaining carrying value of long-term investments in other of its equity ownership investee entities, except Local Chain Xi’an, as their business activities had become dormant and recovery was considered remote.
9. | Property and equipment, net |
March 31, 2019 | December 31, 2018 | |||||||
US$(’000) | US$(’000) | |||||||
(Unaudited) | ||||||||
Leasehold improvement | 327 | 321 | ||||||
Vehicles | 785 | 771 | ||||||
Office equipment | 1,379 | 1,353 | ||||||
Electronic devices | 971 | 952 | ||||||
Property and equipment, cost | 3,462 | 3,397 | ||||||
Less: accumulated depreciation | (3,350 | ) | (3,255 | ) | ||||
Property and equipment, net | 112 | 142 |
Depreciation expenses for the three months ended March 31, 2019 and 2018 were approximately US$33,000 and US$48,000, respectively.
10. | Intangible assets, net |
As of March 31, 2019 (Unaudited) | ||||||||||||||||
Items |
|
Gross Carrying Value |
|
|
Accumulated Amortization |
| Impairment |
|
Net Carrying Value |
| ||||||
US$(’000) | US$(’000) | US$(’000) | US$(’000) | |||||||||||||
Intangible assets not subject to amortization: | ||||||||||||||||
Domain name | 1,435 | - | (1,435 | ) | - | |||||||||||
Intangible assets subject to amortization: | ||||||||||||||||
Customer relationship | 1,979 | (1,979 | ) | - | - | |||||||||||
Non-compete agreements | 1,089 | (592 | ) | (497 | ) | - | ||||||||||
Software technologies | 304 | (304 | ) | - | - | |||||||||||
Cloud compute software technology | 1,378 | (917 | ) | (423 | ) | 38 | ||||||||||
Intelligent marketing data service platform | 4,795 | (1,942 | ) | (2,853 | ) | - | ||||||||||
Internet safety, information exchange security and data encryption software | 1,931 | (435 | ) | (1,496 | ) | - | ||||||||||
Cloud video management system | 1,411 | (350 | ) | (1,061 | ) | - | ||||||||||
Other computer software | 116 | (113 | ) | - | 3 | |||||||||||
Total | $ | 14,438 | $ | (6,632 | ) | $ | (7,765 | ) | $ | 41 |
16
CHINANET ONLINE HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
As of December 31, 2018 | ||||||||||||||||
Items |
|
Gross Carrying Value |
|
|
Accumulated Amortization |
| Impairment |
|
Net Carrying Value |
| ||||||
US$(’000) | US$(’000) | US$(’000) | US$(’000) | |||||||||||||
Intangible assets not subject to amortization: | ||||||||||||||||
Domain name | 1,408 | - | (1,408 | ) | - | |||||||||||
Intangible assets subject to amortization: | ||||||||||||||||
Customer relationship | 1,941 | (1,941 | ) | - | - | |||||||||||
Non-compete agreements | 1,068 | (580 | ) | (488 | ) | - | ||||||||||
Software technologies | 299 | (299 | ) | - | - | |||||||||||
Cloud compute software technology | 1,353 | (896 | ) | (415 | ) | 42 | ||||||||||
Intelligent marketing data service platform | 4,705 | (1,906 | ) | (2,799 | ) | - | ||||||||||
Internet safety, information exchange security and data encryption software | 1,894 | (426 | ) | (1,468 | ) | - | ||||||||||
Cloud video management system | 1,383 | (343 | ) | (1,040 | ) | - | ||||||||||
Other computer software | 114 | (111 | ) | - | 3 | |||||||||||
Total | $ | 14,165 | $ | (6,502 | ) | $ | (7,618 | ) | $ | 45 |
Amortization expenses for the three months ended March 31, 2019 and 2018 were approximately US$5,000 and US$168,000, respectively.
Based on the adjusted carrying value of the finite-lived intangible assets after the deduction of the impairment losses, which has a weighted average remaining useful life of 2.23 years as of March 31, 2019, and assuming no further subsequent impairment of the underlying intangible assets, the estimated future amortization expenses is approximately US$14,000 for the year ending December 31, 2019, approximately US$19,000 for the year ending December 31, 2020 and approximately US$9,000 for the year ending December 31, 2021.
11. | Blockchain software application platform development costs |
In February 2018, the Company entered into a contract with an unrelated entity to develop certain blockchain technology-based software application platform for internal use. Total amount of the contract was US$4.5 million. In March 2018, the Company entered into a RMB3.0 million (approximately US$0.44 million) social network-based software application development contract with another unrelated entity, which software application the Company had further decided to be combined into the current under developing blockchain technology-based application platform, as discussed above. As of March 31, 2019, in accordance with ASC 350-40 “Intangibles-Goodwill and Other-Internal-Use Software”, the Company had capitalized approximately US$3.73 million software development costs in the aggregate for these two contracts. The Company is currently testing the partially-finished beta modules of the blockchain technology-based applications. The complete combined beta version of the platform is expected to be ready for trial in mid-2019, and the development project is expected to be completed by the end of 2019.
According to the development contracts the Company signed with the counter parties, the Company will not bear any development risk related loss unless the counter party has no fault during the development and the causes for failure is considered reasonable as consented by both parties. In the latter case, the related development loss will be shared by both parties based on further negotiation. As of the date hereof, the Company does not aware of any technical risks that may lead to failure or partial failure of these development projects.
17
CHINANET ONLINE HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
12. | Short-term bank loan and credit facility |
As of March 31, 2019, the Company had a revolving credit facility of RMB5.0 million (approximately US$0.7 million) for short-term working capital loans granted by a major financial institution in China, which currently is available to the Company until January 2020. As of March 31, 2019, under the revolving credit facility, the Company borrowed RMB3.0 million (approximately US$0.45 million) short-term loan, which will mature in January 2020.
As of March 31, 2019, the Company borrowed another RMB3.0 million (approximately US$0.45 million) short-term working capital loan from the same financial institution, of which RMB1.5 million (approximately US$0.22 million) will mature in July 2019 and the remaining RMB1.5 million (approximately US$0.22 million) will mature in September 2019.
Collateral for the above discussed revolving credit facility and short-term bank loans included an unlimited guarantee from Mr. Handong Cheng (Chairman and Chief Executive Officer of the Company) and his spouse and an approximately US$0.03 million term deposit, included in the Company’s cash and cash equivalents, which will mature on September 21, 2019.
Interest rate of the current outstanding short-term working capital loans was 5.655% per annum, which is 30% over the benchmark rate of the People’s Bank of China (the “PBOC”).
13. | Accrued payroll and other accruals |
|
March 31, 2019 |
|
|
December 31, 2018 |
| |||
US$(’000) | US$(’000) | |||||||
(Unaudited) | ||||||||
Accrued payroll and staff welfare | 238 | 208 | ||||||
Accrued operating expenses | 173 | 313 | ||||||
411 | 521 |
14. | Taxation |
1) | Income tax |
The entities within the Company file separate tax returns in the respective tax jurisdictions in which they operate.
i). The Company is incorporated in the state of Nevada. Under the current law of Nevada, the Company is not subject to state corporate income tax. Following the Share Exchange, the Company became a holding company and does not conduct any substantial operations of its own. Effective from January 1, 2018, the Company is subject to the new GILTI tax rules. The GILTI provisions impose a tax on foreign income in excess of a deemed return on tangible assets of controlled foreign corporations (“CFCs”), subject to the possible use of foreign tax credits and a deduction equal to 50 percent to offset the income tax liability, subject to some limitations. Under U.S. GAAP, the Company has made an accounting policy choice of treating taxes due on future U.S. inclusions in taxable income related to GILTI as a current period expense when incurred. For the three months ended March 31, 2019 and 2018, no provision for federal corporate income tax has been made in the financial statements as the Company has no aggregated positive tested income.
ii). China Net BVI and ChinaNet Investment BVI were incorporated in the British Virgin Islands (“BVI”). Under the current law of the BVI, these BVI companies are not subject to tax on income or capital gains. Additionally, upon payments of dividends by these BVI companies to its respective shareholders, no BVI withholding tax will be imposed.
iii). China Net HK was incorporated in Hong Kong and does not conduct any substantial operations of its own. Effective from April 1, 2018, a two-tier corporate income tax system was officially implemented in Hong Kong. The applicable income tax rate is 8.25% for the first HK$2.0 million profits, and the subsequent profits are taxed at 16.5%. No provision for Hong Kong income tax has been made in the financial statements as China Net HK has no assessable profits for the three months ended March 31, 2019 or any prior periods. Additionally, upon payments of dividends by China Net HK to its shareholders, no Hong Kong withholding tax will be imposed.
18
CHINANET ONLINE HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
iv). The Company’s PRC operating subsidiaries and VIEs, being incorporated in the PRC, are governed by the income tax law of the PRC and is subject to PRC enterprise income tax (“EIT”). The EIT rate of PRC is 25%, which applies to both domestic and foreign invested enterprises.
• | As approved by the related PRC governmental authorities, Business Opportunity Online continuously qualified as a High and New Technology Enterprise until November 2021, which enabled the entity, as approved by the local tax authorities of Beijing, the PRC, to continue enjoying the preferential EIT rate of 15% until November 2021. Therefore, for the three months ended March 31, 2019 and 2018, the applicable EIT rate of Business Opportunity Online was 15%. In accordance with the 2018 Bulletin No. 45 issued by the PRC State Administration of Taxation, which come into effect from January 1, 2018, an enterprise that obtains qualification as or remains as a High and New Technology Enterprise or Small and Medium-sized Tech Enterprise in any time of 2018 and afterwards, is allowed to carry forward all its previous five years’ net operating losses NOLs (starting from NOL of 2013) to up to ten years, compared with the PRC standard NOLs carryforward period of 5 years. |
• | The applicable EIT rate for other PRC operating entities of the Company was 25% for the three months ended March 31, 2019 and 2018. |
• | The current EIT law also imposed a 10% withholding income tax for dividends distributed by a foreign invested enterprise to its immediate holding company outside China. A lower withholding tax rate will be applied if there is a tax treaty arrangement between mainland China and the jurisdiction of the foreign holding company. Holding companies in Hong Kong, for example, will be subject to a 5% withholding tax rate, subject to approval from the related PRC tax authorities. |
2) | Turnover taxes and the relevant surcharges |
Service revenues provided by the Company’s PRC operating subsidiaries and VIEs were subject to Value Added Tax (“VAT”). VAT rate for provision of modern services (other than lease of corporeal movables) is 6%, and for small scale taxpayer, 3%. Therefore, for the three months ended March 31, 2019 and 2018, the Company’s service revenues are subject to VAT at a rate of 6%, after deducting the VAT paid for the services purchased from suppliers, or at a rate of 3% without any deduction of VAT paid for the services purchased from suppliers. The surcharges of the VAT in the aggregate is 12% to 14% of the VAT, depending on which tax jurisdiction the Company’s PRC operating subsidiaries and VIE operate in.
As of March 31, 2019 and December 31, 2018, taxes payable consists of:
|
March 31, 2019 |
|
|
December 31, 2018 |
| |||
US$(’000) | US$(’000) | |||||||
(Unaudited) | ||||||||
PRC turnover tax and surcharge payable | 1,304 | 1,215 | ||||||
PRC enterprise income tax payable | 1,816 | 1,782 | ||||||
Total taxes payable | 3,120 | 2,997 |
For the three months ended March 31, 2019 and 2018, the Company’s income tax (expense)/benefit consisted of:
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
US$(’000) | US$(’000) | |||||||
(Unaudited) | (Unaudited) | |||||||
Current-PRC | - | - | ||||||
Deferred-PRC | (39 | ) | 4 | |||||
Income tax (expense)/benefit | (39 | ) | 4 |
19
CHINANET ONLINE HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
The Company’s deferred tax assets as of March 31, 2019 and December 31, 2018 were as follows:
|
March 31, 2019 |
|
|
December 31, 2018 |
| |||
US$(’000) | US$(’000) | |||||||
(Unaudited) | ||||||||
Tax effect of net operating losses carried forward | 9,466 | 9,243 | ||||||
Bad debts provision | 1,240 | 1,188 | ||||||
Valuation allowance | (10,179 | ) | (9,875 | ) | ||||
Deferred tax assets, net | 527 | 556 |
The U.S. holding company has incurred aggregate NOLs of approximately US$19.4 million and US$19.2 million as of March 31, 2019 and December 31, 2018, respectively. The NOLs carryforwards as of December 31, 2017 gradually expire over time, the last of which expires in 2037. NOLs incurred after December 31, 2017 will no longer be available to carry back but can be carried forward indefinitely, subject to an annual limit of 80% on the amount of taxable income that can be offset by NOLs arising in tax years ending after December 31, 2017. The Company maintains a full valuation allowance against its net U.S. deferred tax assets, since due to uncertainties surrounding future utilization, the Company estimates there will not be sufficient future earnings to utilize its U.S. deferred tax assets.
The NOLs carried forward incurred by the Company’s PRC subsidiaries and VIEs were approximately US$25.6 million and US$25.2 million as of March 31, 2019 and December 31, 2018, respectively. The losses carryforwards gradually expire over time, the last of which expires in 2029 due to certain subsidiary enjoys the High and New Technology Enterprise’s privileged NOLs carryforward policy. The related deferred tax assets were calculated based on the respective NOLs incurred by each of the PRC subsidiaries and VIEs and the respective corresponding enacted tax rate that will be in effect in the period in which the losses are expected to be utilized.
The Company recorded approximately US$10.2 million and US$9.9 million valuation allowance as of March 31, 2019 and December 31, 2018, respectively, because it is considered more likely than not that a portion of the deferred tax assets will not be realized through sufficient future earnings of the entities to which the operating losses related.
For the three months ended March 31, 2019 and 2018, the Company recorded approximately US$0.2 million and US$0.4 million deferred tax valuation allowance, respectively. For the three months ended March 31, 2019, the Company also utilized approximately US$0.06 million previously recognized deferred tax assets.
15. | Long-term borrowing from a director |
Long-term borrowing from a director is a non-interest bearing loan from a director of the Company relating to the original paid-in capital contribution in the Company’s wholly-owned subsidiary Rise King WFOE, which is not expected to be repaid within one year.
16. | Warrant liabilities |
On January 17, 2018, the Company consummated a registered direct offering of 2,150,001 shares of the Company’s common stock to certain institutional investors at a purchase price of $5.15 per share (“the Financing”). As part of the transaction, the Company also issued to the investors and the placement agent warrants for the purchase of up to 645,000 and 129,000 shares of the Company’s common stock at an exercise price of $6.60 per share, respectively.
20
CHINANET ONLINE HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
The Company accounted for the warrants issuing in the Financing as derivative liabilities, as the strike price of the warrants is dominated in a currency (U.S. dollar) other than the functional currency of the Company (Renminbi or Yuan) and is not considered index to the Company’s own stock. As a result, these warrants were remeasured at fair value with changes in fair value be recorded in earnings in each reporting period.
Fair value of the warrants
The Company used Binomial model to determine the fair value of the Warrants based on the assumptions summarized as below:
Investors warrants | Placement agent warrants | |||||||||||||||
As of December 31, 2018 |
As of March 31, 2019 |
As of December 31, 2018 |
As of March 31, 2019 |
|||||||||||||
Stock price | $ | 1.34 | $ | 1.95 | $ | 1.34 | $ | 1.95 | ||||||||
Years to maturity | 1.55 | 1.30 | 2.05 | 1.80 | ||||||||||||
Risk-free interest rate | 2.50 | % | 2.27 | % | 2.50 | % | 2.27 | % | ||||||||
Dividend yield | - | - | - | - | ||||||||||||
Expected volatility | 199 | % | 216 | % | 176 | % | 187 | % | ||||||||
Exercise Price | $ | 6.60 | $ | 6.60 | $ | 6.60 | $ | 6.60 | ||||||||
Fair value of the warrant | $ | 0.78 | $ | 1.23 | $ | 0.80 | $ | 1.26 |
Investors warrants | Placement agent warrants | |||||||||||||||
As of January 17, 2018 |
As of March 31, 2018 |
As of January 17, 2018 |
As of March 31, 2018 |
|||||||||||||
Stock price | $ | 3.98 | $ | 1.67 | $ | 3.98 | $ | 1.67 | ||||||||
Years to maturity | 2.5 | 2.3 | 3.0 | 2.8 | ||||||||||||
Risk-free interest rate | 2.22 | % | 2.35 | % | 2.39 | % | 2.50 | % | ||||||||
Dividend yield | - | - | - | - | ||||||||||||
Expected volatility | 158 | % | 164 | % | 147 | % | 152 | % | ||||||||
Exercise Price | $ | 6.60 | $ | 6.60 | $ | 6.60 | $ | 6.60 | ||||||||
Fair value of the warrant | $ | 2.93 | $ | 1.03 | $ | 2.99 | $ | 1.06 |
Changes in fair value of warrant liabilities
Three Months Ended March 31, 2019 (Unaudited)
|
As of March 31, 2019 |
|
|
As of December 31, 2018 |
|
|
Change in Fair Value (gain)/loss |
| ||||
US$’000 | US$’000 | US$’000 | ||||||||||
Fair value of the Warrants: | ||||||||||||
Investor warrants | 793 | 503 | 290 | |||||||||
Placement agent warrants | 163 | 103 | 60 | |||||||||
Warrant liabilities | 956 | 606 | 350 |
Three Months Ended March 31, 2018 (Unaudited)
|
As of March 31, 2018 |
|
|
As of January 17, 2018 |
|
|
Change in Fair Value (gain)/loss |
| ||||
US$’000 | US$’000 | US$’000 | ||||||||||
Fair value of the Warrants: | ||||||||||||
Investor warrants | 664 | 1,890 | (1,226 | ) | ||||||||
Placement agent warrants | 137 | 385 | (248 | ) | ||||||||
Warrant liabilities | 801 | 2,275 | (1,474 | ) |
21
CHINANET ONLINE HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Warrants issued and outstanding as of March 31, 2019 and their movements during the three months then ended are as follows:
Warrant Outstanding | Warrant Exercisable | |||||||||||||||||||||||
Number of underlying shares | Weighted Average Remaining Contractual Life (Years) |
Weighted Average Exercise Price |
Number of underlying shares | Weighted Average Remaining Contractual Life (Years) |
Weighted Average Exercise Price |
|||||||||||||||||||
Balance, January 1, 2019 | 774,000 | 1.63 | $ | 6.60 | 774,000 | 1.63 | $ | 6.60 | ||||||||||||||||
Granted/Vested | - | - | ||||||||||||||||||||||
Forfeited | - | - | ||||||||||||||||||||||
Exercised | - | - | ||||||||||||||||||||||
Balance, March 31, 2019 (Unaudited) | 774,000 | 1.38 | $ | 6.60 | 774,000 | 1.38 | $ | 6.60 |
17. | Restricted net assets |
As all of the Company’s operations are conducted through its PRC subsidiaries and VIEs, the Company’s ability to pay dividends is primarily dependent on receiving distributions of funds from its PRC subsidiaries and VIEs. Relevant PRC statutory laws and regulations permit payments of dividends by its PRC subsidiaries and VIEs only out of their retained earnings, if any, as determined in accordance with PRC accounting standards and regulations and after it has met the PRC requirements for appropriation to statutory reserves. Paid in capital of the PRC subsidiaries and VIEs included in the Company’s consolidated net assets are also non-distributable for dividend purposes.
In accordance with the PRC regulations on Enterprises with Foreign Investment, a WFOE established in the PRC is required to provide certain statutory reserves, namely general reserve fund, the enterprise expansion fund and staff welfare and bonus fund which are appropriated from net profit as reported in the enterprise’s PRC statutory accounts. A WFOE is required to allocate at least 10% of its annual after-tax profit to the general reserve until such reserve has reached 50% of its registered capital based on the enterprise’s PRC statutory accounts. Appropriations to the enterprise expansion fund and staff welfare and bonus fund are at the discretion of the board of directors. The aforementioned reserves can only be used for specific purposes and are not distributable as cash dividends. Rise King WFOE is subject to the above mandated restrictions on distributable profits. Additionally, in accordance with the Company Law of the PRC, a domestic enterprise is required to provide a statutory common reserve of at least 10% of its annual after-tax profit until such reserve has reached 50% of its registered capital based on the enterprise’s PRC statutory accounts. A domestic enterprise is also required to provide for a discretionary surplus reserve, at the discretion of the board of directors. The aforementioned reserves can only be used for specific purposes and are not distributable as cash dividends. All of the Company’s other PRC subsidiaries and PRC VIEs are subject to the above mandated restrictions on distributable profits.
As a result of these PRC laws and regulations, the Company’s PRC subsidiaries and VIEs are restricted in their ability to transfer a portion of their net assets to the Company. As of March 31, 2019 and December 31, 2018, net assets restricted in the aggregate, which include paid-in capital and statutory reserve funds of the Company’s PRC subsidiaries and VIEs that are included in the Company’s consolidated net assets, were both approximately US$12.0 million.
The current PRC Enterprise Income Tax (“EIT”) Law also imposed a 10% withholding income tax for dividends distributed by a foreign invested enterprise to its immediate holding company outside China. A lower withholding tax rate will be applied if there is a tax treaty arrangement between mainland China and the jurisdiction of the foreign holding company. Holding companies in Hong Kong, for example, will be subject to a 5% withholding tax rate, subject to approval from the related PRC tax authorities.
The ability of the Company’s PRC subsidiaries and VIEs to make dividends and other payments to the Company may also be restricted by changes in applicable foreign exchange and other laws and regulations.
22
CHINANET ONLINE HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Foreign currency exchange regulation in China is primarily governed by the following rules:
• | Foreign Exchange Administration Rules (1996), as amended in August 2008, or the Exchange Rules; |
• | Administration Rules of the Settlement, Sale and Payment of Foreign Exchange (1996), or the Administration Rules. |
Currently, under the Administration Rules, Renminbi is freely convertible for current account items, including the distribution of dividends, interest payments, trade and service related foreign exchange transactions, but not for capital account items, such as direct investments, loans, repatriation of investments and investments in securities outside of China, unless the prior approval of the State Administration of Foreign Exchange (the “SAFE”) is obtained and prior registration with the SAFE is made. Foreign-invested enterprises like Rise King WFOE that need foreign exchange for the distribution of profits to its shareholders may effect payment from their foreign exchange accounts or purchase and pay foreign exchange rates at the designated foreign exchange banks to their foreign shareholders by producing board resolutions for such profit distribution. Based on their needs, foreign-invested enterprises are permitted to open foreign exchange settlement accounts for current account receipts and payments of foreign exchange along with specialized accounts for capital account receipts and payments of foreign exchange at certain designated foreign exchange banks.
Although the current Exchange Rules allow the convertibility of Chinese Renminbi into foreign currency for current account items, conversion of Chinese Renminbi into foreign exchange for capital items, such as foreign direct investment, loans or securities, requires the approval of SAFE, which is under the authority of the People’s Bank of China. These approvals, however, do not guarantee the availability of foreign currency conversion. The Company cannot be sure that it will be able to obtain all required conversion approvals for its operations or the Chinese regulatory authorities will not impose greater restrictions on the convertibility of Chinese Renminbi in the future. Currently, most of the Company’s retained earnings are generated in Renminbi. Any future restrictions on currency exchanges may limit the Company’s ability to use its retained earnings generated in Renminbi to make dividends or other payments in U.S. dollars or fund possible business activities outside China.
18. | Employee defined contribution plan |
Full time employees of the Company in the PRC participate in a government mandated defined contribution plan, pursuant to which certain pension benefits, medical care, employee housing fund and other welfare benefits are provided to employees. Chinese labor regulations require that the PRC subsidiaries of the Company make contributions to the government for these benefits based on certain percentages of the employees’ salaries. The employee benefits were expensed as incurred. The Company has no legal obligation for the benefits beyond the contributions made. The total amounts for such employee benefits were approximately US$93,000 and US$88,000 for the three months ended March 31, 2019 and 2018, respectively.
19. | Concentration of risk |
Credit risk
Financial instruments that potentially subject the Company to significant concentrations of credit risk consist primarily of cash and cash equivalents and accounts receivable. As of Mach 31, 2019, 56% of the Company’s cash and cash equivalents were held by major financial institutions located in Mainland China, the remaining 44% was held by a financial institution located in the United States of America. The Company believes that these financial institutions located in Mainland China and the United States of America are of high credit quality. For accounts receivable, the Company extends credit based on an evaluation of the customer’s financial condition, generally without requiring collateral or other security. In order to minimize the credit risk, the Company delegated a team responsible for credit approvals and other monitoring procedures to ensure that follow-up action is taken to recover overdue debts. Further, the Company reviews the recoverable amount of each individual receivable at each balance sheet date to ensure that adequate allowances are made for doubtful accounts. In this regard, the Company considers that the Company’s credit risk for accounts receivable and other receivables is significantly reduced.
Risk arising from operations in foreign countries
All of the Company’s operations are conducted within the PRC. The Company’s operations in the PRC are subject to various political, economic, and other risks and uncertainties inherent in the PRC. Among other risks, the Company’s operations in the PRC are subject to the risks of restrictions on transfer of funds, changing taxation policies, foreign exchange restrictions; and political conditions and governmental regulations.
23
CHINANET ONLINE HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Currency convertibility risk
Significant part of the Company’s businesses is transacted in RMB, which is not freely convertible into foreign currencies. All foreign exchange transactions take place either through the People’s Bank of China or other banks authorized to buy and sell foreign currencies at the exchange rates quoted by the People’s Bank of China. Approval of foreign currency payments by the People’s Bank of China or other regulatory institutions requires submitting a payment application form together with suppliers’ invoices and signed contracts. These exchange control measures imposed by the PRC government authorities may restrict the ability of the Company’s PRC subsidiaries and VIEs to transfer its net assets, which to the Company through loans, advances or cash dividends.
Concentration of customers
The following tables summarized the information about the Company’s concentration of customers for the three months ended March 31, 2019 and 2018, respectively:
Customer A | Customer B | Customer C | ||||
Three Months Ended March 31, 2019 | ||||||
Revenues, customer concentration risk | 17% | - | * | |||
Three Months Ended March 31, 2018 | ||||||
Revenues, customer concentration risk | - | 36% | * | |||
As of March 31, 2019 | ||||||
Accounts receivable, customer concentration risk | 72% | - | 11% | |||
As of December 31, 2018 | ||||||
Accounts receivable, customer concentration risk | 74% | - | 12% |
* Less than 10%.
Concentration of suppliers
The following tables summarized the information about the Company’s concentration of suppliers for the three months ended March 31, 2019 and 2018, respectively:
Supplier A | Supplier B | |||||||
Three Months Ended March 31, 2019 | ||||||||
Cost of revenues, supplier concentration risk | 89% | * | ||||||
Three Months Ended March 31, 2018 | ||||||||
Cost of revenues, supplier concentration risk | 73% | 21% |
* Less than 10%.
20. | Commitments and contingencies |
In 2018, the Company entered into contracts with two unrelated third parties in relation to the development of the Company’s blockchain-powered marketing and advertising application platform. Total contract amount of these two contracts was approximately US$4.94 million. As of March 31, 2019, the Company had paid approximately US$3.73 million in the aggerate, the remaining unpaid contract amount is expected to be paid during the year ending December 31, 2019.
The Company is currently not a party to any legal or administrative proceedings and are not aware of any pending or threatened legal or administrative proceedings against us in all material aspects. The Company may from time to time become a party to various legal or administrative proceedings arising in its ordinary course of business.
24
CHINANET ONLINE HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
21. | Segment reporting |
The Company follows ASC Topic 280 “Segment Reporting”, which requires that companies disclose segment data based on how management makes decisions about allocating resources to segments and evaluating their performance. Reportable operating segments include components of an entity about which separate financial information is available and which operating results are regularly reviewed by the chief operating decision maker (“CODM”), the Company’s Chief Executive Officer, to make decisions about resources to be allocated to the segment and assess each operating segment’s performance.
Three Months Ended March 31, 2019 (Unaudited)
Internet Ad. service |
TV Ad. | Blockchain technology |
Corporate | Inter- segment and reconciling item |
Total | |||||||||||||||||||
US$ (‘000) | US$ (‘000) | US$ (‘000) | US$ (‘000) | US$ (‘000) | US$ (‘000) | |||||||||||||||||||
Revenues | 8,567 | - | - | - | - | 8,567 | ||||||||||||||||||
Cost of revenues | 8,125 | - | - | - | - | 8,125 | ||||||||||||||||||
Total operating expenses | 705 | 18 | 5 | 452 | (1) | - | 1,180 | |||||||||||||||||
Depreciation and amortization expense included in total operating expenses | 23 | - | - | 15 | - | 38 | ||||||||||||||||||
Operating loss | (263 | ) | (18 | ) | (5 | ) | (452 | ) | - | (738 | ) | |||||||||||||
Change in fair value of warrant liabilities | - | - | - | (350 | ) | - | (350 | ) | ||||||||||||||||
Net loss | (315 | ) | (19 | ) | (5 | ) | (801 | ) | - | (1,140 | ) | |||||||||||||
Total assets-March 31, 2019 | 11,587 | 242 | 3,391 | 16,695 | (16,840 | ) | 15,075 | |||||||||||||||||
Total assets-December 31, 2018 | 12,756 | 207 | 3,396 | 17,155 | (16,546 | ) | 16,989 |
(1) | Including approximately US$101,000 share-based compensation expenses. |
Three Months Ended March 31, 2018 (Unaudited)
Internet Ad. and data service |
TV Ad. | Blockchain technology |
Corporate | Inter- segment and reconciling item |
Total | |||||||||||||||||||
US$ (‘000) | US$ (‘000) | US$ (‘000) | US$ (‘000) | US$ (‘000) | US$ (‘000) | |||||||||||||||||||
Revenues | 8,169 | 91 | - | 371 | (371 | ) | 8,260 | |||||||||||||||||
Cost of revenues | 7,621 | 38 | - | - | - | 7,659 | ||||||||||||||||||
Total operating expenses | 1,622 | 22 | - | 873 | (1) | (371 | ) | 2,146 | ||||||||||||||||
Depreciation and amortization expense included in total operating expenses | 197 | - | - | 19 | - | 216 | ||||||||||||||||||
Operating (loss)/income | (1,074 | ) | 31 | - | (502 | ) | - | (1,545 | ) | |||||||||||||||
Impairment on long-term investments | - | - | - | (471 | ) | - | (471 | ) | ||||||||||||||||
Change in fair value of warrant liabilities | - | - | - | 1,474 | - | 1,474 | ||||||||||||||||||
Net (loss)/income | (1,073 | ) | 20 | - | 483 | - | (570 | ) | ||||||||||||||||
Expenditure for long-term assets | 448 | - | 1,200 | 1 | - | 1,649 |
(1) | Including approximately US$75,000 share-based compensation expenses. |
25
CHINANET ONLINE HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
22. | Loss per share |
Basic and diluted loss per share for each of the periods presented are calculated as follows (All amounts, except number of shares and per share data, are presented in thousands of U.S. dollars):
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
US$(’000) | US$(’000) | |||||||
(Unaudited) | (Unaudited) | |||||||
Net loss attributable to ChinaNet Online Holdings, Inc. (numerator for basic and diluted loss per share) | $ | (1,138 | ) | $ | (565 | ) | ||
Weighted average number of common shares outstanding -Basic and diluted | 16,410,543 | 15,484,082 | ||||||
Loss per share -Basic and diluted | $ | (0.07 | ) | $ | (0.04 | ) |
For the three months ended March 31, 2019, the diluted loss per share calculation did not include warrants and options to purchase up to 774,000 and 835,216 shares of the Company’s common stock, respectively, because their effect was anti-dilutive, as the Company incurred a loss for the period.
For the three months ended March 31, 2018, the diluted loss per share calculation did not include warrants and options to purchase up to 774,000 and 835,216 shares of the Company’s common stock, respectively, and 266,238 shares of unvested restricted common stock before they were vested during the third quarter of 2018, because their effect was anti-dilutive, as the Company incurred a loss for the period.
23. | Share-based compensation expenses |
In January 2019, the Company granted and issued 30,000 shares of the Company’s restricted common stock to one of its independent directors, in exchange for his services to the Company for the year ending December 31, 2019. These shares were valued at US$1.77 per share, the closing bid price of the Company’s common stock on the date of grant. Total compensation expense is amortized over the requisite service period. For the three months ended March 31, 2019, compensation expense recognized was approximately US$13,000.
26
CHINANET ONLINE HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
In December 2018, the Company granted and issued 250,000 shares of the Company restricted common stock to a management consulting and advisory service provider in exchange for its service for a one-year period. These shares were valued at US$1.43 per share, the closing bid price of the Company’s common stock on the date of grant. The Company recorded the related cost of approximately US$358,000 as a prepayment asset in prepayment and deposit to suppliers upon grant and issuance of these fully-vested and nonforfeitable shares. Total compensation expenses amortized for the three months ended March 31, 2019 was approximately US$88,000.
Options issued and outstanding as of March 31, 2019 and their movements during the three months then ended are as follows:
Option Outstanding | Option Exercisable | |||||||||||||||||||||||
Number of underlying shares | Weighted Average Remaining Contractual Life (Years) |
Weighted Average Exercise Price |
Number of underlying shares | Weighted Average Remaining Contractual Life (Years) |
Weighted Average Exercise Price |
|||||||||||||||||||
Balance, January 1, 2019 | 835,216 | 2.04 | $ | 2.49 | 835,216 | 2.04 | $ | 2.49 | ||||||||||||||||
Granted/Vested | - | - | ||||||||||||||||||||||
Forfeited | - | - | ||||||||||||||||||||||
Exercised | - | - | ||||||||||||||||||||||
Balance, March 31, 2019 (Unaudited) | 835,216 | 1.79 | $ | 2.49 | 835,216 | 1.79 | $ | 2.49 |
The table below summarized share-based compensation expenses recorded for the three months ended March 31, 2019 and 2018, respectively:
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
US$(’000) | US$(’000) | |||||||
(Unaudited) | (Unaudited) | |||||||
Sales and marketing expenses | - | 13 | ||||||
General and administrative expenses | 101 | 51 | ||||||
Research and development expenses | - | 11 | ||||||
Total | 101 | 75 |
The aggregate unrecognized share-based compensation expenses as of March 31, 2019 and December 31, 2018 was approximately US$0.29 million and US$0.34 million, respectively. All unrecognized share-based compensation expenses as of March 31, 2019 will be recognized for the year ending December 31, 2019.
24. | Subsequent event |
The Company has performed an evaluation of subsequent events through the date the financial statements were issued and has determined that there are no events that are material to the financial statements.
27
Item 2 Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
You should read the following discussion and analysis of our financial condition and results of operations in conjunction with our consolidated financial statements and the related notes included elsewhere in this interim report. Our consolidated financial statements have been prepared in accordance with U.S. GAAP. The following discussion and analysis contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including, without limitation, statements regarding our expectations, beliefs, intentions or future strategies that are signified by the words “expect,” “anticipate,” “intend,” “believe,” or similar language. All forward-looking statements included in this document are based on information available to us on the date hereof, and we assume no obligation to update any such forward-looking statements. Our business and financial performance are subject to substantial risks and uncertainties. Actual results could differ materially from those projected in the forward-looking statements. In evaluating our business, you should carefully consider the information set forth under the heading “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018. Readers are cautioned not to place undue reliance on these forward-looking statements.
Overview |
Our company was incorporated in the State of Texas in April 2006 and re-domiciled to become a Nevada corporation in October 2006. As a result of a share exchange transaction we consummated with China Net BVI in June 2009, we are now a holding company, which through certain contractual arrangements with operating companies in the PRC, is engaged in providing advertising, precision marketing, online to offline sales channel expansion and the related data services to small and medium enterprises in the PRC.
Through our PRC operating subsidiaries and VIEs, we primarily operate a one-stop services for our clients on our Omni-channel advertising, precision marketing and data analysis management system. We offer a variety channels of advertising and marketing services through this system, which primarily include distribution of the right to use search engine marketing services we purchased from key search engines, provision of online advertising placements on our web portals, sales of effective sale lead information as well as sell provision of TV advertising service to maximize market exposure and effectiveness for our clients.
Basis of presentation, management estimates and critical accounting policies
Our unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”) and include the accounts of our company, and all of our subsidiaries and VIEs. We prepare financial statements in conformity with U.S. GAAP, which requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities on the date of the financial statements and the reported amounts of revenues and expenses during the financial reporting period. We continually evaluate these estimates and assumptions based on the most recently available information, our own historical experience and various other assumptions that we believe to be reasonable under the circumstances. Since the use of estimates is an integral component of the financial reporting process, actual results could differ from those estimates. Some of our accounting policies require higher degrees of judgment than others in their application. In order to understand the significant accounting policies that we adopted for the preparation of our condensed consolidated interim financial statements, readers should refer to the information set forth in Note 3 “Summary of significant accounting policies” to our audited financial statements in our 2018 Form 10-K. Please refer to Note 3 to the unaudited condensed consolidated interim financial statements for the discussion of the newly adopted lease accounting policy and the impact of other recently issued accounting standards.
28
A. | RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 2019 AND 2018 |
The following table sets forth a summary, for the periods indicated, of our consolidated results of operations. Our historical results presented below are not necessarily indicative of the results that may be expected for any future period. All amounts, except number of shares and per share data, are presented in thousands of U.S. dollars.
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
(US $) | (US $) | |||||||
(Unaudited) | (Unaudited) | |||||||
Revenues | ||||||||
From unrelated parties | $ | 8,560 | $ | 8,260 | ||||
From related parties | 7 | - | ||||||
Total revenues | 8,567 | 8,260 | ||||||
Cost of revenues | 8,125 | 7,659 | ||||||
Gross profit | 442 | 601 | ||||||
Operating expenses | ||||||||
Sales and marketing expenses | 169 | 564 | ||||||
General and administrative expenses | 810 | 1,364 | ||||||
Research and development expenses | 201 | 218 | ||||||
Total operating expenses | 1,180 | 2,146 | ||||||
Loss from operations | (738 | ) | (1,545 | ) | ||||
Other income/(expenses) | ||||||||
Impairment on long-term investments | - | (471 | ) | |||||
Interest expense, net | (11 | ) | (10 | ) | ||||
Other expenses | (2 | ) | (22 | ) | ||||
Change in fair value of warrant liabilities | (350 | ) | 1,474 | |||||
Total other (expenses)/income | (363 | ) | 971 | |||||
Loss before income tax (expense)/benefit and noncontrolling interests | (1,101 | ) | (574 | ) | ||||
Income tax (expense)/benefit | (39 | ) | 4 | |||||
Net loss | (1,140 | ) | (570 | ) | ||||
Net loss attributable to noncontrolling interests | 2 | 5 | ||||||
Net loss attributable to ChinaNet Online Holdings, Inc. | $ | (1,138 | ) | $ | (565 | ) |
Revenues |
The following tables set forth a breakdown of our total revenues, disaggregated by type of services for the periods indicated, with inter-company transactions eliminated:
Three Months Ended March 31, | ||||||||||||||||
2019 | 2018 | |||||||||||||||
Revenue type | (Amounts expressed in thousands of US dollars, except percentages) | |||||||||||||||
-Internet advertising and data service | $ | 1,837 | 21.4 | % | $ | 1,719 | 20.8 | % | ||||||||
-Distribution of the right to use search engine marketing service | 6,725 | 78.5 | % | 6,443 | 78.0 | % | ||||||||||
-Technical and other services | 5 | 0.1 | % | 7 | 0.1 | % | ||||||||||
Internet advertising and related data services | 8,567 | 100 | % | 8,169 | 98.9 | % | ||||||||||
TV advertising service | - | - | 91 | 1.1 | % | |||||||||||
Total | $ | 8,567 | 100 | % | $ | 8,260 | 100 | % |
Total Revenues: Our total revenues increased to US$8.57 million for the three months ended March 31, 2019 from US$8.26 million for the same period last year, which was primarily due to increase in revenues from distribution of the right to use the search engine marketing service we purchased from key search engines during the period.
We derive the majority of our advertising and data service revenues from distribution of the right to use the search engine marketing (“SEM”) services, sale of advertising space on our internet ad portals and sales of effective sales lead information, all of which management considers as one aggregate business operation and relies upon the consolidated results of all operations in this business unit to make decisions about allocating resources and evaluating performance.
• | Internet advertising revenues for the three months ended March 31, 2019 was approximately US$1.84 million, compared with US$1.72 million for the three months ended March 31, 2018. Due to increase in other new form of self-media advertising channels, our clients continued tightening their investment budget on advertising and marketing activities through traditional ad portal platforms, and focused more on new interactive advertising channels, and singular ad, cheaper advertising channel, e.g. search engine marketing, which brings customers with direct internet traffic flow through clicks. As a result, we experienced decline in revenues from this business category from fiscal 2017. In order to maintain the customer base for our ad portals and maintain our overall industry competitive position, we increased our investment in cost consumption for effective sale lead generation to improve the ad effectiveness and increase customers’ satisfaction. As a result of this investment, revenues increased by approximately 7% for the three months ended March 31, 2019, compared with that in the same period last year. In future periods, we intend to optimize our cost control mechanism for our ad portals, which aiming to help our ad portals to achieve more accurate advertising and marketing results that will lead to increasing sales lead conversion rate for our customers with more acceptable and lower costs, and thereby improve the gross profit margin of this business category. |
29
• | Revenue generated from distribution of the right to use search engine marketing service provided by key search engines for the three months ended March 31, 2019 and 2018 was approximately US$6.73 million and US$6.44 million, respectively. Customers use this third-party search engine marketing service to increasing exposure through attracting more visits to their websites and achieve higher sales lead conversion rate, through bidding selected effective key words on different search engines. As discussed in the above paragraph, in recent years, our customers turn to choose more economic and singular marketing channel with more direct feedbacks and results, e.g. search engine marketing service, given our penetration in the advertising industry, solid partnership relations with key search engines and relative large amount of purchase, we were able to offer our customers with search engine resource at relatively lower rate compared with the market, as a result, our revenue from distribution of right to use search engine market service provided by key search engines increased by approximately 4% for the three months ended March 31, 2019, compare with that in the same period last year. |
Cost of revenues
Our cost of revenues consisted of costs directly related to the offering of our advertising, precision marketing and related data services, and our TV advertising service. The following table sets forth our cost of revenues, disaggregated by type of services, by amount and gross profit ratio for the periods indicated, with inter-company transactions eliminated:
Three Months Ended March 31, | ||||||||||||||||||||||||
2019 | 2018 | |||||||||||||||||||||||
(Amounts expressed in thousands of US dollars, except percentages) | ||||||||||||||||||||||||
Revenue | Cost | GP ratio | Revenue | Cost | GP ratio | |||||||||||||||||||
-Internet advertising and data service | $ | 1,837 | 1,734 | 6 | % | $ | 1,719 | 1,475 | 14 | % | ||||||||||||||
-Distribution of the right to use search engine marketing service | 6,725 | 6,391 | 5 | % | 6,443 | $ | 6,146 | 5 | % | |||||||||||||||
-Technical and other services | 5 | - | 100 | % | 7 | - | 100 | % | ||||||||||||||||
Internet advertising and related data services | 8,567 | 8,125 | 5 | % | 8,169 | 7,621 | 7 | % | ||||||||||||||||
TV advertising service | - | - | - | 91 | 38 | 58 | % | |||||||||||||||||
Total | $ | 8,567 | $ | 8,125 | 5 | % | $ | 8,260 | $ | 7,659 | 7 | % |
Cost of revenues: our total cost of revenues increased to US$8.13 million for the three months ended March 31, 2019 from US$7.66 million for the three months ended March 31, 2018. Our cost of revenues primarily consists of search engine resources purchased from key search engines, costs of TV advertising time slots purchased from TV stations and other direct costs associated with providing the services. The increase in our total cost of revenues for the three months ended March 31, 2019 was primarily due to the increase in costs associated with distribution of the right to use search engine marketing service we purchased from key search engines, which was in line with the increase in the related revenues as discussed above, and an increase in cost investments to maintain customer base and competitive advantage through improve the customers’ satisfaction of its ad placements on our own ad portals.
• | Costs for internet advertising and data service were primarily consist of cost of internet traffic flow and technical services we purchased from other portals and technical suppliers for obtaining effective sales lead generation to promote business opportunity advertisements placed on our own ad portals. For the three months ended March 31, 2019, our total cost of revenues for internet advertising and data service was approximately US$1.73 million, compared with approximately US$1.48 million for the three months ended March 31, 2018. The gross margin rate of our internet advertising and data service revenues decreased to 6% for the three months ended March 31, 2019, compared with 14% three months ended March 31, 2018. The decrease in our gross margin rate of this business category was primarily due to the fact that in order to retain the customer base of our ad portals under the recent downturn economy environment in China and intense market competition in the internet ad industry with new interactive advertising channels as discussed in the revenue section above, we had to invest aggressively to obtain more valid and active sales lead generations for the improvement of the effectiveness and efficiency of ad placements for our customers. |
30
• | Costs for search engine marketing service was direct search engine resource costs consumed for the right to use search engine marketing service we purchased from key search engines and distributed to our customers. We purchased these search engine resources from well-known search engines in China, for example, Baidu, Qihu 360 and Sohu (Sogou) etc. The purchase of the resource in relatively large amounts under our own name allowed us to get it at a relatively low rate compared to the market. We charge our clients the actual cost they consumed on search engines for the use of this service and a premium at certain percentage of that actual consumed cost. Gross margin rates of this service for the three months ended March 31, 2019 and 2018 were both approximately 5%. |
Gross Profit
As a result of the foregoing, our gross profit was approximately US$0.44 million and US$0.60 million for the three months ended March 31, 2019 and 2018, respectively. Our overall gross margin decreased to 5% for the three months ended March 31, 2019, compared with 7% for the same period last year. The decrease in our overall gross margin rate was primarily due to the decrease in gross profit margin of our internet advertising and data service, which was 6% for the three months ended March 31, 2019, compared with 14% for the three months ended March 31, 2018, as discussed above.
Operating Expenses
Our operating expenses consist of sales and marketing expenses, general and administrative expenses and research and development expenses. The following tables set forth our operating expenses, divided into their major categories by amount and as a percentage of our total revenues for the periods indicated.
Three Months Ended March 31, | ||||||||||||||||
2019 | 2018 | |||||||||||||||
(Amounts expressed in thousands of US dollars, except percentages) | ||||||||||||||||
Amount | % of total revenue | Amount | % of total revenue | |||||||||||||
Total Revenues | $ | 8,567 | 100 | % | $ | 8,260 | 100 | % | ||||||||
Gross Profit | 442 | 5 | % | 601 | 7 | % | ||||||||||
Sales and marketing expenses | 169 | 2 | % | 564 | 7 | % | ||||||||||
General and administrative expenses | 810 | 10 | % | 1,364 | 16 | % | ||||||||||
Research and development expenses | 201 | 2 | % | 218 | 3 | % | ||||||||||
Total operating expenses | $ | 1,180 | 14 | % | $ | 2,146 | 26 | % |
Operating Expenses: Our total operating expenses was approximately US$1.18 million and US$2.15 million for the three months ended March 31, 2019 and 2018, respectively.
• | Sales and marketing expenses: Sales and marketing expenses decreased to US$0.17 million for the three months ended March 31, 2019 from US$0.56 million for the same period of 2018. Our sales and marketing expenses primarily consist of advertising expenses for brand development that we pay to different media outlets for the promotion and marketing of our advertising web portals, other advertising and promotional expenses, staff salaries, staff benefits, performance bonuses, travelling expenses, communication expenses and other general office expenses of our sales department. Due to certain aspects of our business nature, the fluctuation of our sales and marketing expenses usually does not have a direct linear relationship with the fluctuation of our net revenues. For the three months ended March 31, 2019, the decrease in our sales and marketing expenses was primarily due to the decrease in advertising expenses for our own brand development of approximately US$0.39 million during the period. |
• | General and administrative expenses: General and administrative expenses decreased to US$0.81 million for the three months ended March 31, 2019 from US$1.36 million for the same period in 2018. Our general and administrative expenses primarily consist of salaries and benefits of management, accounting and administrative personnel, office rentals, depreciation of office equipment, professional service fees, maintenance, utilities and other office expenses. For the three months ended March 31, 2019, the change in our general and administrative expenses was primarily due to the following reasons: (1) the decrease in general administrative expenses, such as: professional service expenses, salary and benefit expenses and other general office expenses of approximately US$0.31 million, due to cost reduction plan executed by management; (2) the decrease in allowance for doubtful accounts of approximately US$0.29 million; and (3) the increase in share-based compensation expenses of approximately US$0.05 million. |
31
• | Research and development expenses: Research and development expenses were US$0.20 million and US$0.22 million for the three months ended March 31, 2019 and 2018, respectively. Our research and development expenses primarily consist of salaries and benefits of our research and development staff, equipment depreciation expenses, and office utilities and supplies allocated to our research and development department etc. The slightly decrease in research and development expenses for the three months ended March 31, 2019, compared with that in the same period last year, were primarily due to the cost reduction plan executed by management. |
Loss from operations: As a result of the foregoing, we incurred a loss from operations of approximately US$0.74 million and US$1.55 million for the three months ended March 31, 2019 and 2018, respectively.
Impairment on long-term investments: we recognized an approximately US$0.47 million other-than temporary impairment on our long-term investment to ChinaNet Chuang Tou for the three months ended March 31, 2018, representing the amount we expected not recoverable upon termination of the company.
Interest expense, net: For the three months ended March 31, 2019 and 2018, interest income was immaterial. For the three months ended March 31, 2019 and 2018, interest expense of both approximately US$0.01 million incurred was primarily related to the short-term bank loans we borrowed from major financial institutions in the PRC to supplement our short-term working capital needs.
Change in fair value of warrant liabilities: we issued warrants in our Financing consummated in January 2018, which we determined that should be accounted for as derivative liabilities, as the warrants are dominated in a currency (U.S. dollar) other than our functional currency (Renminbi or Yuan). As a result, a loss of change in fair value of these warrant liabilities of approximately US$0.35 million was recorded for the three months ended March 31, 2019, compared with a gain of change in fair value of these warrant liabilities of approximately US$1.47 million recorded for the three months ended March 31, 2018.
Loss before income tax (expense)/benefit and noncontrolling interests: As a result of the foregoing, our loss before income tax (expense)/benefit and noncontrolling interest was approximately US$1.10 million and US$0.57 million for the three months ended March 31, 2019 and 2018, respectively.
Income Tax (expense)/benefit: For the three months ended March 31, 2019, we recognized an approximately US$55 thousand income tax expense in relation to utilization of previously recognized deferred tax assets by one of our PRC operating VIEs for the period, which amount was partially offset by an approximately US$15 thousand income tax benefit recognized in relation to the net operating loss incurred by another PRC operating VIE of ours for the period, which we consider likely to be utilized with respect to future earnings of this entity. For the three months ended March 31, 2018, we recognized an approximately US$4 thousand deferred tax benefit in relation to the net operating loss incurred by one of our PRC operating VIEs for the period, which we consider likely to be utilized with respect to future earnings of this entity.
Net loss: As a result of the foregoing, for the three months ended March 31, 2019 and 2018, we incurred a total net loss of approximately US$1.14 million and US$0.57 million, respectively.
Net loss attributable to noncontrolling interest: Beijing Chuang Fu Tian Xia was 51% owned by Business Opportunity Online upon incorporation until we purchased the remaining 49% equity interest in it in May 2018. In May 2018, we incorporated a new majority-owned subsidiary, Business Opportunity Chain and beneficially owned 51% equity interest in it. For the three months ended March 31, 2019, net loss allocated to the noncontrolling interest of Business Opportunity Chain was approximately US$2 thousand. For the three months ended March 31, 2018, net loss allocated to the noncontrolling interests of Beijing Chuang Fu Tian Xia was approximately US$5 thousand.
Net loss attributable to ChinaNet Online Holdings, Inc.: Total net loss as adjusted by net loss attributable to the noncontrolling interest shareholders as discussed above yields the net loss attributable to ChinaNet Online Holdings, Inc. Net loss attributable to ChinaNet Online Holdings, Inc. was US$1.14 million and US$0.57 million for the three months ended March 31, 2019 and 2018, respectively.
32
B. | LIQUIDITY AND CAPITAL RESOURCES |
Cash and cash equivalents represent cash on hand and deposits held at call with banks. We consider all highly liquid investments with original maturities of three months or less at the time of purchase to be cash equivalents. As of March 31, 2019, we had cash and cash equivalents of approximately US$1.48 million.
Our liquidity needs include (i) net cash used in operating activities that consists of (a) cash required to fund the initial build-out, continued expansion of our network and new services and (b) our working capital needs, which include deposits and advance payments for search engine resource, payment of our operating expenses and financing of our accounts receivable; and (ii) net cash used in investing activities that consist of the investment in software technologies to expand our blockchain technology related business activities, investment to enhance the functionality of our current advertising portals for providing advertising, marketing and data services and to secure the safety of our general network, and investment in other general office equipment. To date, we have financed our liquidity need primarily through proceeds we generated from financing activities.
As discussed in Note 3(b) to our unaudited condensed consolidated financial statements, there is substantial doubt about our ability to continue as a going concern within one year after the date that the financial statements are issued. We intend to improve our cashflow status through improving gross profit margin, strengthen receivables collection management, negotiate with vendors for more favorable payment terms and obtaining more credit facilities from banks or other form of financing.
The following table provides detailed information about our net cash flow for the periods indicated:
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
Amounts in thousands of US dollars | ||||||||
Net cash used in operating activities | $ | (2,270 | ) | $ | (3,179 | ) | ||
Net cash used in investing activities | (36 | ) | (2,156 | ) | ||||
Net cash provided by financing activities | - | 9,770 | ||||||
Effect of foreign currency exchange rate changes on cash, cash equivalents, and restricted cash | 47 | 116 | ||||||
Net (decrease)/increase in cash, cash equivalents, and restricted cash | $ | (2,259 | ) | $ | 4,551 |
Net cash used in operating activities
For the three months ended March 31, 2019, our net cash used in operating activities of approximately US$2.27 million were primarily attributable to:
(1) | net loss excluding approximately US$0.04 million of non-cash expenses of depreciation and amortizations; approximately US$0.08 million amortization of operating lease right-of-use assets; approximately US$0.10 million share-based compensation; approximately US$0.19 million allowance for doubtful accounts; approximately US$0.35 million loss from change in fair value of warrant liabilities and approximately US$0.04 million deferred tax expense, yielded the non-cash items excluded net loss of approximately US$0.34 million. |
(2) | the receipt of cash from operations from changes in operating assets and liabilities such as: |
- | advance from customers increased by approximately US$0.56 million, primarily due to new advance payments received from customers during the first fiscal quarter of 2019, which was partially offset by recognition of revenue from opening contract liabilities during the period; |
- | taxes payable increased by approximately US$0.07 million; |
- | other current assets decreased by approximately US$0.01 million; |
- | loan to a related party of the Company decreased by approximately US$0.03 million due to repayment received during the period; and |
- | prepayment to suppliers decreased by approximately US$0.02 million. |
33
(3) | offset by the use from operations from changes in operating assets and liabilities such as: |
- | accounts receivable increased by approximately US$0.55 million; |
- | accounts payable decreased by approximately US$1.83 million, due to settlement with major suppliers of search engine resource in the first fiscal quarter of 2019; |
- | accruals and other current liabilities decreased by approximately US$0.23 million in the aggregate, due to settlement of these operational liabilities and payment for operating lease liabilities during the first fiscal quarter of 2019; and |
- | we also prepaid approximately US$0.01 million lease payment during the period. |
For the three months ended March 31, 2018, our net cash used in operating activities of approximately US$3.18 million were primarily attributable to:
(1) | net loss excluding approximately US$0.22 million of non-cash expenses of depreciation and amortizations; approximately US$0.08 million share-based compensation; approximately US$0.48 million allowance for doubtful accounts; approximately US$0.47 million impairment on long-term investments; approximately US$1.47 million gain from change in fair value of warrant liabilities and approximately US$4 thousand deferred tax benefit, yielded the non-cash items excluded net loss of approximately US$0.80 million. |
(2) | the receipt of cash from operations from changes in operating assets and liabilities such as: |
- | accounts receivable and service fee receivables due from related parties decreased by approximately US$3.42 million, due to the efforts we made in strength the accounts receivable collection in the first fiscal quarter of 2018; |
(3) | offset by the use from operations from changes in operating assets and liabilities such as: |
- | deposit and prepayment to suppliers increased by approximately US$1.18 million, primarily due to increase in prepayments made to key search engines as required, for the purchase of internet resources related to search engine marketing service; |
- | accounts payable decreased by approximately US$2.11 million, due to settlement with the major suppliers in the first fiscal quarter of 2018, which payments were temporarily delayed due to working capital deficit we suffered before our financing in January 2018; |
- | accruals and other payables decreased by approximately US$0.70 million, due to settlement of these operational liabilities after the financing in January 2018; |
- | advance from customers decreased by approximately US$1.67 million, primarily due to recognizing revenues from beginning contract liabilities during the year; |
- | other receivables increased by approximately US$0.05 million; and |
- | tax payables decreased by approximately US$0.09 million. |
Net cash used in investing activities
For the three months ended March 31, 2019, we contributed our pro-rata share of cash investment of approximately US$0.04 million to an ownership investee company incorporated in October 2018, which transaction was recorded as a cash outflow from investing activities during the period.
For the three months ended March 31, 2018, (1) we paid approximately US$1 thousand for the purchase of general office equipment; (2) we collected approximately US$2.67 million short-term working capital loan lent to an unrelated third party in the third quarter of 2017; (3) we prepaid approximately US$1.18 million for the acquisition of the 49% noncontrolling interest in a majority-owned subsidiary of ours, which transaction was consummated subsequently in May 2018; (4) we prepaid US$1.2 million for the development of certain blockchain technology based applications and paid approximately US$0.45 million to settle the remaining balance of an intangible assets purchased in the four fiscal quarter of 2016; and (5) we lent another unrelated party a short-term loan of US$2.0 million during the period, which was fully collected subsequently in May 2018. In the aggregate, these transactions resulted in a net cash outflow from investing activities of approximately US$2.16 million for the three months ended March 31, 2018.
34
Net cash provided by financing activities
For the three months ended March 31, 2019, we repaid approximately US$0.45 million short-term bank loan matured in the first fiscal quarter of 2019, which we re-borrowed with the same amount during the same period.
For the three months ended March 31, 2018, (1) we consummated a registered direct offering of 2,150,001 shares of our common stock to certain institutional investors at a purchase price of $5.15 per share. We received net proceeds of approximately $10.26 million, after deduction of approximately US$0.81 million direct financing cost paid in cash; and (2) Due to termination of security purchase agreements in May 2016, we repaid our previous investors of approximately US$0.49 million guarantee payment and prepayment received upon entering the agreements during the first fiscal quarter of 2018. In the aggregate, these transactions resulted in a net cash inflow from financing activities of approximately US$9.77 million for the three months ended March 31, 2018.
Restricted Net Assets
As all of our operations are conducted through our PRC subsidiaries and VIEs, our ability to pay dividends is primarily dependent on receiving distributions of funds from our PRC subsidiaries and VIEs. Relevant PRC statutory laws and regulations permit payments of dividends by our PRC subsidiaries and VIEs only out of their retained earnings, if any, as determined in accordance with PRC accounting standards and regulations and after it has met the PRC requirements for appropriation to statutory reserves. Paid in capital of the PRC subsidiaries and VIEs included in our consolidated net assets are also not distributable for dividend purposes.
In accordance with the PRC regulations on Enterprises with Foreign Investment, a WFOE established in the PRC is required to provide certain statutory reserves, namely general reserve fund, the enterprise expansion fund and staff welfare and bonus fund which are appropriated from net profit as reported in the enterprise’s PRC statutory accounts. A WFOE is required to allocate at least 10% of its annual after-tax profit to the general reserve until such reserve has reached 50% of its registered capital based on the enterprise’s PRC statutory accounts. Appropriations to the enterprise expansion fund and staff welfare and bonus fund are at the discretion of the board of directors. The aforementioned reserves can only be used for specific purposes and are not distributable as cash dividends. Rise King WFOE is subject to the above mandated restrictions on distributable profits. Additionally, in accordance with the Company Law of the PRC, a domestic enterprise is required to provide a statutory common reserve of at least 10% of its annual after-tax profit until such reserve has reached 50% of its registered capital based on the enterprise’s PRC statutory accounts. A domestic enterprise is also required to provide for a discretionary surplus reserve, at the discretion of the board of directors. The aforementioned reserves can only be used for specific purposes and are not distributable as cash dividends. All of our other PRC subsidiaries and PRC VIEs are subject to the above mandated restrictions on distributable profits.
As a result of these PRC laws and regulations, our PRC subsidiaries and VIEs are restricted in their ability to transfer a portion of their net assets to us. As of March 31, 2019 and December 31, 2018, net assets restricted in the aggregate, which includes paid-in capital and statutory reserve funds of our PRC subsidiaries and VIEs that are included in our consolidated net assets were both approximately US$12.0 million.
The current PRC Enterprise Income Tax (“EIT”) Law also imposed a 10% withholding income tax for dividends distributed by a foreign invested enterprise to its immediate holding company outside China, which were exempted under the previous EIT law. A lower withholding tax rate will be applied if there is a tax treaty arrangement between mainland China and the jurisdiction of the foreign holding company. Holding companies in Hong Kong, for example, will be subject to a 5% rate, subject to approval from the related PRC tax authorities.
The ability of our PRC subsidiaries to make dividends and other payments to us may also be restricted by changes in applicable foreign exchange and other laws and regulations.
Foreign currency exchange regulation in China is primarily governed by the following rules:
• | Foreign Exchange Administration Rules (1996), as amended in August 2008, or the Exchange Rules; |
• | Administration Rules of the Settlement, Sale and Payment of Foreign Exchange (1996), or the Administration Rules. |
Currently, under the Administration Rules, Renminbi is freely convertible for current account items, including the distribution of dividends, interest payments, trade and service related foreign exchange transactions, but not for capital account items, such as direct investments, loans, repatriation of investments and investments in securities outside of China, unless the prior approval of the State Administration of Foreign Exchange (the “SAFE”) is obtained and prior registration with the SAFE is made. Foreign-invested enterprises like Rise King WFOE that need foreign exchange for the distribution of profits to its shareholders may effect payment from their foreign exchange accounts or purchase and pay foreign exchange rates at the designated foreign exchange banks to their foreign shareholders by producing board resolutions for such profit distribution. Based on their needs, foreign-invested enterprises are permitted to open foreign exchange settlement accounts for current account receipts and payments of foreign exchange along with specialized accounts for capital account receipts and payments of foreign exchange at certain designated foreign exchange banks.
35
Although the current Exchange Rules allow the convertibility of Renminbi into foreign currency for current account items, conversion of Renminbi into foreign exchange for capital items, such as foreign direct investment, loans or securities, requires the approval of SAFE, which is under the authority of the People’s Bank of China. These approvals, however, do not guarantee the availability of foreign currency conversion. We cannot be sure that it will be able to obtain all required conversion approvals for our operations or the Chinese regulatory authorities will not impose greater restrictions on the convertibility of Renminbi in the future. Currently, most of our retained earnings are generated in Renminbi. Any future restrictions on currency exchanges may limit our ability to use retained earnings generated in Renminbi to make dividends or other payments in U.S. dollars or fund possible business activities outside China.
C. | OFF-BALANCE SHEET ARRANGEMENTS |
None.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Not applicable to smaller reporting companies.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our principal executive officer and principal accounting and financial officer, we conducted an evaluation of the effectiveness of our disclosure controls and procedures as of the end of the fiscal quarter ended March 31, 2019, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based on this evaluation, our principal executive officer and principal financial officer have concluded that during the period covered by this report, the Company’s disclosure controls and procedures were effective as of such date to ensure that information required to be disclosed by us in our Exchange Act reports is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There was no change in our internal control over financial reporting that occurred during the first fiscal quarter of 2019 covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
We are currently not a party to any legal or administrative proceedings and are not aware of any pending or threatened legal or administrative proceedings against us in all material aspects. We may from time to time become a party to various legal or administrative proceedings arising in the ordinary course of our business.
This information has been omitted based on the Company’s status as a smaller reporting company.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
36
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
None.
None.
37
The exhibits listed on the Exhibit Index below are provided as part of this report.
38
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CHINANET ONLINE HOLDINGS, INC. | ||
Date: May 20, 2019 | By: | /s/ Handong Cheng |
Name: Handong Cheng | ||
Title: Chief Executive Officer (Principal Executive Officer) | ||
By: |
/s/ Zhige Zhang | |
Name: Zhige Zhang | ||
Title: Chief Financial Officer (Principal Accounting and Financial Officer) |
39
Exhibit 31.1
CERTIFICATION
I, Handong Cheng, certify that:
1. I have reviewed this Quarterly Report on Form 10-Q of ChinaNet Online Holdings, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
May 20, 2019
/s/ Handong Cheng_____
Handong Cheng
Chief Executive Officer
(Principal Executive Officer)
Exhibit 31.2
CERTIFICATION
I, Zhige Zhang certify that:
1. I have reviewed this Quarterly Report on Form 10-Q of ChinaNet Online Holdings, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
May 20, 2019
/s/ Zhige Zhang____
Zhige Zhang
Chief Financial Officer
(Principal Accounting and Financial Officer)
Exhibit 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
Each of the undersigned hereby certifies, in his capacity as an officer of ChinaNet Online Holdings, Inc. (the “Company”), for the purposes of 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of his knowledge:
(1) The Quarterly Report of the Company on Form 10-Q for the quarter ended March 31, 2019 fully complies with the requirements of Section 13a-14(b) or 15d-14(b) of the Securities Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
May 20, 2019
/s/ Handong Cheng______
Handong Cheng
Chief Executive Officer
(Principal Executive Officer)
/s/ Zhige Zhang___
Zhige Zhang
Chief Financial Officer
(Principal Accounting and Financial Officer)